Skip to content
<< Back
Nov 09, 2015

CommScope Reports Third Quarter 2015 Results

Completed transformational acquisition of TE Connectivity's Broadband Network Solutions business Sales of $973 million Adjusted operating income of $201 million , or 21 percent of sales Net loss of $0.42 per share, reflects impairment charges, transaction and integration costs and other special

  • Completed transformational acquisition of TE Connectivity's Broadband Network Solutions business
  • Sales of $973 million
  • Adjusted operating income of $201 million, or 21 percent of sales
  • Net loss of $0.42 per share, reflects impairment charges, transaction and integration costs and other special items
  • Adjusted net income, excluding special items, of $0.53 per diluted share

HICKORY, N.C.--(BUSINESS WIRE)-- CommScope Holding Company, Inc. (NASDAQ:COMM), a global leader in infrastructure solutions for communications networks, reported sales of $973 million and a net loss of $81 million, or $0.42 per share, for the quarter ended September 30, 2015. The reported net loss includes impairment charges, costs associated with the Broadband Network Solutions (BNS) acquisition and other special items. Excluding these items, non-GAAP adjusted net income for the third quarter of 2015 was $103 million, or $0.53 per diluted share. A reconciliation of reported GAAP results to non-GAAP results is attached.

For the quarter ended September 30, 2014, CommScope reported sales of $1.0 billion and net income of $96 million, or $0.50 per diluted share. Non-GAAP adjusted net income for the third quarter of 2014 was $119 million, or $0.62 per diluted share.

As previously announced, CommScope completed its acquisition of BNS from TE Connectivity on August 28, 2015. The results of the BNS business are included in CommScope's results of operations from the date of the acquisition through September 25, 2015, its fiscal period end.

"We are pleased to welcome the talented BNS team to CommScope. This transformational acquisition broadens our leading position across diverse and growing markets, significantly expands our platform for innovative solutions and creates complementary market opportunities. Also, we continue to expect to realize significant synergy opportunities," said President and Chief Executive Officer Eddie Edwards. "We are executing integration activities as planned and are excited about the market position of the new CommScope.

"Although slow spending from certain North American and European wireless operators is a near-term challenge, we expect longer-term demand for our Wireless solutions to be positively affected by wireless coverage and capacity expansion in emerging markets and the increasing demand for mobile broadband in developed markets. In addition, the strong fiber connectivity portfolio that BNS brings to CommScope positions us to benefit from the global shift toward fiber in next-generation communications networks."

Third Quarter 2015 Overview

Third quarter 2015 sales declined 3 percent year over year to $973 million, including BNS revenue of $141 million. Foreign exchange rate changes negatively impacted sales by 3 percent in the quarter compared to the prior year period. The addition of the BNS business along with growth in the Enterprise segment was more than offset by lower Wireless and Broadband sales.

Operating loss in the third quarter of 2015 was $43 million. This loss reflects a goodwill impairment charge related to the Wireless segment, costs associated with the BNS acquisition and an impairment charge on a note receivable related to a previous divestiture in the Broadband segment. Excluding BNS, operating income was $39 million compared to operating income of $151 million in the year-ago quarter. Adjusted operating income in the quarter, which excludes impairment charges, costs associated with the BNS acquisition and other special items, was $201 million, which includes BNS adjusted operating income of $26 million.

GAAP net loss of $81 million for the third quarter of 2015 compares to GAAP net income of $96 million for the year-ago quarter. Excluding amortization of purchased intangibles, restructuring costs, transaction and integration costs and other special items, third quarter adjusted net income decreased 14 percent year over year to $103 million. Adjusted earnings were $0.53 per diluted share, down 15 percent year over year.

Third Quarter 2015 Segment Overview

Wireless segment sales in the quarter declined 25 percent year over year to $475 million. The year-over-year decrease was due to lower spending by wireless operators in most major geographic regions of the world after robust spending in 2014. Additionally, foreign exchange rate changes had a negative impact of approximately 5 percent on Wireless segment sales in the third quarter compared to the prior year period. Despite lower sales volumes, Wireless adjusted operating income was $99 million, or 21 percent of Wireless sales, for the quarter.

Third quarter Enterprise segment sales increased 4 percent year over year to $228 million, primarily driven by strong sales of data center fiber solutions and growth in most major geographic regions of the world. Foreign exchange rate changes had a negative impact of approximately 2 percent on Enterprise segment sales in the third quarter of 2015 compared to the prior year period. Enterprise adjusted operating income for the quarter increased 31 percent year over year to $58 million, or 26 percent of Enterprise sales, primarily due to higher fiber sales to data centers.

Third quarter Broadband segment sales decreased 14 percent year over year to $128 million. Sales decreased year over year primarily due to lower investment in the Central and Latin America region, as well as reduced sales in North America. Foreign exchange rate changes had a negligible impact on Broadband segment sales in the third quarter of 2015 compared to the prior year period. Broadband adjusted operating income decreased to $18 million, or 14 percent of Broadband sales. The decrease was primarily due to lower sales, partially offset by lower material costs and the benefit of cost reduction initiatives.

Broadband Network Solutions Acquisition

As previously stated, CommScope acquired TE Connectivity's BNS business on August 28, 2015. BNS revenue of $141 million, GAAP operating loss of $82 million and adjusted operating income of $26 million were included in CommScope's results of operations for the third quarter 2015. These results are from the acquisition date to September 25, 2015, the fiscal period end of BNS. BNS is being reported separately as a fourth segment.

"Integration teams are fully engaged across the company," said Edwards. "We are establishing new business organizations, developing market strategies and executing on our three-year synergy plan. Overall, we have made solid progress in the first two months after the close of the acquisition."

Outlook

CommScope management provided the following fourth quarter and full year 2015 guidance, which excludes the amortization of purchased intangibles, restructuring costs, transaction and integration costs, purchase accounting and other special items. The fourth quarter and full year outlook assume relatively stable business conditions.

Fourth Quarter 2015 Guidance:

  • Revenue of $1.125 billion - $1.2 billion
  • Adjusted operating income of $175 million - $205 million
  • Adjusted earnings per diluted share of $0.39 - $0.44

Full Year 2015 Guidance:

  • Revenue of $3.79 billion - $3.865 billion
  • Adjusted operating income of $708 million - $738 million
  • Adjusted earnings per diluted share of $1.83 - $1.88

Conference Call, Webcast and Investor Presentation

As previously announced, CommScope will host a conference call at 8:30 a.m. ET today in which management will discuss third quarter 2015 results. The conference call also will be webcast over the Internet.

To participate in the conference call, dial 866-394-7514 (US and Canada only) or +1 706-758-2714. The conference identification number is 56021810. Please plan to dial in 15 minutes before the start of the call to facilitate a timely connection. The live, listen-only audio of the call and corresponding presentation will be available through a link on the Investor Relations Events and Presentations page of CommScope's website at www.commscope.com.

If you are unable to participate and would like to hear a replay, dial 855-859-2056 (US and Canada only) or +1 404-537-3406. The replay identification number is 56021810 and will be available through December 9, 2015. A webcast replay will also be archived on CommScope's website for a limited period of time following the conference call.

About CommScope

CommScope (NASDAQ: COMM) helps companies around the world design, build and manage their wired and wireless networks. Our vast portfolio of network infrastructure includes some of the world's most robust and innovative wireless and fiber optic solutions. Our talented and experienced global team is driven to help customers increase bandwidth; maximize existing capacity; improve network performance and availability; increase energy efficiency; and simplify technology migration. You will find our solutions in the largest buildings, venues and outdoor spaces; in data centers and buildings of all shapes, sizes and complexity; at wireless cell sites; in telecom central offices and cable headends; in FTTx deployments; and in airports, trains, and tunnels. Vital networks around the world run on CommScope solutions.

Non-GAAP Financial Measures

CommScope management believes that presenting certain non-GAAP financial measures provides meaningful information to investors in understanding operating results and may enhance investors' ability to analyze financial and business trends. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. As calculated, our non-GAAP measures may not be comparable to other similarly titled measures of other companies. In addition, CommScope management believes that these non-GAAP financial measures allow investors to compare period to period more easily by excluding items that could have a disproportionately negative or positive impact on results in any particular period.

Forward Looking Statements

This press release or any other oral or written statements made by us or on our behalf may include forward-looking statements which reflect our current views with respect to future events and financial performance. These forward-looking statements are generally identified by their use of such terms and phrases as "intend," "goal," "estimate," "expect," "project," "projections," "plans," "anticipate," "should," "could," "designed to," "foreseeable future," "believe," "think," "scheduled," "outlook," "guidance" and similar expressions although not all forward-looking statements contain such terms. This list of indicative terms and phrases is not intended to be all-inclusive.

These statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, our dependence on customers' capital spending on communication systems; concentration of sales among a limited number of customers or distributors; changes in technology; our ability to fully realize anticipated benefits from prior or future acquisitions or equity investments; industry competition and the ability to retain customers through product innovation, introduction and marketing; risks associated with our sales through channel partners; possible production disruptions due to supplier or contract manufacturer bankruptcy, reorganization or restructuring; the risk our global manufacturing operations suffer production or shipping delays causing difficulty in meeting customer demands; the risk that internal production capacity and that of contract manufacturers may be insufficient to meet customer demand or quality standards for our products; our ability to maintain effective information management systems and to successfully implement major systems initiatives; cyber-security incidents, including data security breaches or computer viruses; product performance issues and associated warranty claims; significant international operations and the impact of variability in foreign exchange rates; our ability to comply with governmental anti-corruption laws and regulations and export and import controls worldwide; our ability to compete in international markets due to export and import controls to which we may be subject; potential difficulties in realigning global manufacturing capacity and capabilities among our global manufacturing facilities, including delays or challenges related to removing, transporting or reinstalling equipment, that may affect our ability to meet customer demands for products; possible future restructuring actions; possible future impairment charges for fixed or intangible assets, including goodwill; increased obligations under employee benefit plans; cost of protecting or defending intellectual property; changes in laws or regulations affecting us or the industries we serve; costs and challenges of compliance with domestic and foreign environmental laws and the effects of climate change; changes in cost and availability of key raw materials, components and commodities and the potential effect on customer pricing; risks associated with our dependence on a limited number of key suppliers; our ability to attract and retain qualified key employees; allegations of health risks from wireless equipment; availability and adequacy of insurance; natural or man-made disasters or other disruptions; income tax rate variability and ability to recover amounts recorded as value-added tax receivables; labor unrest; risks of not realizing benefits from research and development projects; substantial indebtedness and maintaining compliance with debt covenants; our ability to incur additional indebtedness; ability of our lenders to fund borrowings under their credit commitments; changes in capital availability or costs, such as changes in interest rates, security ratings and market perceptions of the businesses in which we operate, or the ability to obtain capital on commercially reasonable terms or at all; our ability to generate cash to service our indebtedness; our ability to integrate the BNS business on a timely and cost effective manner; our reliance on TE Connectivity for transition services for the BNS business; our ability to realize expected growth opportunities and cost savings from the BNS business; and other factors beyond our control. These and other factors are discussed in greater detail in our 2014 Annual Report on Form 10-K. Although the information contained in this press release represents our best judgment as of the date of this report based on information currently available and reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation will not be material. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements, which speak only as of the date made. We are not undertaking any duty or obligation to update this information to reflect developments or information obtained after the date of this report, except as otherwise may be required by law.

 
CommScope Holding Company, Inc.
Condensed Consolidated Statements of Operations
(Unaudited -- In thousands, except per share amounts)
 
         

Three Months Ended

 

Nine Months Ended

September 30, September 30,
  2015       2014     2015       2014  
 
Net sales $ 972,597   $ 1,000,427   $ 2,665,287   $ 3,001,719  
 
Operating costs and expenses:
Cost of sales 633,706 637,940 1,718,497 1,889,870
Selling, general and administrative 203,820 121,417 460,288 355,515
Research and development 31,100 30,806 86,818 95,758
Amortization of purchased intangible assets 54,287 44,835 143,697 133,439
Restructuring costs, net 6,868 7,388 10,633 11,677
Asset impairments   85,334     7,000     85,334     14,229  
Total operating costs and expenses   1,015,115     849,386     2,505,267     2,500,488  
 
Operating income (loss) (42,518 ) 151,041 160,020 501,231
Other income (expense), net (8,269 ) 1,393 (5,556 ) (90,593 )
Interest expense (73,387 ) (36,504 ) (158,752 ) (142,409 )
Interest income   1,276     1,394     3,336     3,609  
 
Income (loss) before income taxes (122,898 ) 117,324 (952 ) 271,838
Income tax (expense) benefit   42,102     (20,893 )   5,224     (82,877 )
 
Net income (loss) $ (80,796 ) $ 96,431   $ 4,272   $ 188,961  
 
Earnings (loss) per share:
Basic $ (0.42 ) $ 0.51 $ 0.02 $ 1.01
Diluted (a) $ (0.42 ) $ 0.50 $ 0.02 $ 0.99
 
Weighted average shares outstanding:
Basic 190,269 187,407 189,483 186,624
Diluted (a) 190,269 191,627 193,930 191,126
 
(a) Calculation of diluted earnings per share:
Net income (loss) (basic) $ (80,796 ) $ 96,431 $ 4,272 $ 188,961
 
Weighted average shares (basic) 190,269 187,407 189,483 186,624
Dilutive effect of stock options   -     4,220     4,447     4,502  
Denominator (diluted)   190,269     191,627     193,930     191,126  
 
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.
 
 
CommScope Holding Company, Inc.
Condensed Consolidated Balance Sheets
(Unaudited -- In thousands, except share amounts)
           
 
 
September 30, 2015 December 31, 2014
Assets
 
Cash and cash equivalents $ 617,962 $ 729,321
Accounts receivable, less allowance for doubtful accounts of
$12,782 and $8,797, respectively 958,214 612,007
Inventories, net 554,835 367,185
Prepaid expenses and other current assets 146,743 67,875
Deferred income taxes   72,726     51,230  
Total current assets 2,350,480 1,827,618
 
Property, plant and equipment, net of accumulated depreciation
of $233,332 and $207,342, respectively 530,070 289,371
Goodwill 2,616,400 1,451,887
Other intangible assets, net 2,266,192 1,260,927
Other noncurrent assets   98,064     87,255  
 
Total assets $ 7,861,206   $ 4,917,058  
 
Liabilities and Stockholders' Equity
 
Accounts payable $ 336,796 $ 177,806
Other accrued liabilities 414,552 289,006
Current portion of long-term debt   12,592     9,001  
Total current liabilities 763,940 475,813
 
Long-term debt 5,342,910 2,659,897
Deferred income taxes 263,374 339,945
Pension and postretirement benefit liabilities 51,958 29,478
Other noncurrent liabilities   120,549     104,306  
Total liabilities 6,542,731 3,609,439
 
Commitments and contingencies
 
Stockholders' equity:
Preferred stock, $.01 par value: Authorized shares: 200,000,000;
Issued and outstanding shares: None at September 30, 2015
or December 31, 2014
Common stock, $0.01 par value: Authorized shares: 1,300,000,000;
Issued and outstanding shares: 190,590,496 and 187,831,389 at
September 30, 2015 and December 31, 2014, respectively 1,916 1,888
Additional paid-in capital 2,199,286 2,141,433
Retained earnings (accumulated deficit) (737,247 ) (741,519 )
Accumulated other comprehensive loss (134,845 ) (83,548 )
Treasury stock, at cost: 961,566 shares at September 30, 2015 and
December 31, 2014   (10,635 )   (10,635 )
Total stockholders' equity   1,318,475     1,307,619  
 
Total liabilities and stockholders' equity $ 7,861,206   $ 4,917,058  
 
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.
 
 
CommScope Holding Company, Inc.
Consolidated Statements of Cash Flows
(Unaudited -- In thousands)
             
Three Months Ended

September 30,

Nine Months Ended

September 30,

  2015     2014     2015     2014  
 
Operating Activities:
Net income (loss) $ (80,796 ) $ 96,431 $ 4,272 $ 188,961
Adjustments to reconcile net income (loss) to net cash
generated by operating activities:
Depreciation and amortization 73,762 60,385 199,485 198,866
Equity-based compensation 5,677 5,560 21,055 15,731
Deferred income taxes (58,409 ) (20,036 ) (92,538 ) (31,531 )
Asset impairments 85,334 7,000 85,334 14,229
Excess tax benefits from equity-based compensation (5,030 ) (3,596 ) (19,194 ) (10,583 )
Changes in assets and liabilities:
Accounts receivable 2,126 69,172 (116,131 ) (99,645 )
Inventories 58,480 26,785 67,518 (49,671 )
Prepaid expenses and other assets (49,163 ) 22,330 (43,286 ) 2,904
Accounts payable and other liabilities 76,793 (52,913 ) 74,524 (58,095 )
Other   3,696     (609 )   4,697     (9,534 )
Net cash generated by operating activities 112,470 210,509 185,736 161,632
 
Investing Activities:
Additions to property, plant and equipment (15,341 ) (8,693 ) (39,422 ) (24,884 )
Proceeds from sale of property, plant and equipment 46 166 219 1,612
Cash paid for acquisitions, net of cash acquired (2,957,476 ) (44,919 ) (2,957,476 ) (40,174 )
Acquisition funds held in escrow 2,746,875
Other   171     (13,250 )   3,268     (5,951 )
Net cash used in investing activities (225,725 ) (66,696 ) (2,993,411 ) (69,397 )
 
Financing Activities:
Long-term debt repaid (49 ) (2,408 ) (502,566 ) (1,122,197 )
Long-term debt proceeds 3,246,875 1,315,000
Long-term debt financing costs (64,865 ) (519 ) (73,890 ) (23,257 )
Proceeds from the issuance of common shares under
equity-based compensation plans 4,322 2,805 21,273 10,747
Excess tax benefits from equity-based compensation   5,030     3,596     19,194     10,583  
Net cash generated by (used in) financing activities (55,562 ) 3,474 2,710,886 190,876
 
Effect of exchange rate changes on cash and cash equivalents   (6,180 )   (11,902 )   (14,570 )   (12,997 )
 
Change in cash and cash equivalents (174,997 ) 135,385 (111,359 ) 270,114
Cash and cash equivalents, beginning of period   792,959     481,049     729,321     346,320  
Cash and cash equivalents, end of period $ 617,962   $ 616,434   $ 617,962   $ 616,434  
 
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.
 
       
CommScope Holding Company, Inc.
Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures
(Unaudited -- In millions, except per share amounts)
 
Three Months Ended Nine Months Ended
September 30, September 30,
  2015     2014     2015     2014  
 
Operating income (loss), as reported $ (42.5 ) $ 151.0   $ 160.0   $ 501.2  
Adjustments:
Amortization of purchased intangible assets 54.3 44.8 143.7 133.4
Restructuring costs, net 6.9 7.4 10.6 11.7
Equity-based compensation 5.7 5.6 21.1 15.7
Asset impairments 85.3 7.0 85.3 14.2
Transaction and integration costs 60.8 2.7 82.1 4.6
Purchase accounting adjustments (1)   30.5     -     30.6     (11.9 )
Total adjustments to operating income   243.5     67.5     373.4     167.7  
Non-GAAP adjusted operating income $ 201.0   $ 218.5   $ 533.4   $ 669.0  
 
Income (loss) before income taxes, as reported $ (122.9 ) $ 117.3 $ (1.0 ) $ 271.8
Income tax (expense) benefit, as reported   42.1     (20.9 )   5.2     (82.9 )
Net income (loss), as reported $ (80.8 ) $ 96.4 $ 4.3 $ 189.0
Adjustments:
Total pretax adjustments to operating income 243.5 67.5 373.4 167.7
Pretax amortization of deferred financing costs & OID(2) 3.9 3.1 17.1 29.2
Pretax acquisition related interest (2) 23.9 - 29.2 -
Pretax loss on debt transactions (3) - - - 93.9
Pretax gain on sale of equity investment (3) - (2.1 ) (2.7 ) (8.8 )
Tax effects of adjustments and other tax items(4)   (87.9 )   (45.6 )   (142.4 )   (117.1 )
Non-GAAP adjusted net income $ 102.6   $ 119.5   $ 278.9   $ 354.0  
 
Diluted EPS, as reported $ (0.42 ) $ 0.50 $ 0.02 $ 0.99
 
Non-GAAP adjusted diluted EPS $ 0.53 $ 0.62 $ 1.44 $ 1.85
 
(1) For the nine months ended September 30, 2014, includes the reduction in the estimated fair value of contingent consideration payable related to the

Redwood acquisition.

(2) Included in interest expense.
(3) Included in other income (expense), net.
(4) The tax rates applied to adjustments reflect the tax expense or benefit based on the tax jurisdiction of the entity generating the adjustment. There

are certain items for which we expect little or no tax effect.

 
Note: Components may not sum to total due to rounding.
 
See Description of Non-GAAP Financial Measures
 
 
CommScope Holding Company, Inc.
Segment Information
(Unaudited -- In millions)
               
Sales by Segment                          
 
% Change      
Q3 2015 Q2 2015 Q3 2014 Sequential YOY
Wireless $ 475.3 $ 515.2 $ 633.0 (7.7 )% (24.9 )%
Enterprise 227.8 221.9 218.0 2.7

 %

4.5

 %

Broadband 128.5 130.6 149.5 (1.6 )% (14.0 )%
BNS 141.1 - - NM NM
Inter-segment eliminations (0.1 ) (0.4 ) (0.1 ) NM NM
 
Total Net Sales $ 972.6   $ 867.3   $ 1,000.4   12.1

 %

(2.8 )%
 
 
Non-GAAP Adjusted Operating Income by Segment                          
 
% Change      
Q3 2015 Q2 2015 Q3 2014 Sequential YOY
Wireless $ 99.3 $ 103.5 $ 155.2 (4.1 )% (36.0 )%
Enterprise 58.2 55.3 44.5 5.2

 %

30.8

 %

Broadband 17.7 17.2 18.8 2.9

 %

(5.9 )%
BNS 25.8   -   -   NM NM
 
Total Non-GAAP Adjusted Operating Income $ 201.0   $ 175.9   $ 218.5   14.3

 %

(8.0 )%
 
 
 
NM - Not meaningful
Components may not sum to total due to rounding
 
See Description of Non-GAAP Financial Measures
 
             
CommScope Holding Company, Inc.
Reconciliation of GAAP to Non-GAAP Adjusted Operating Income by Segment
(Unaudited -- In millions)
 
Third Quarter 2015 Non-GAAP Adjusted Operating Income Reconciliation by Segment
 
Wireless Enterprise Broadband BNS Total
Operating income (loss), as reported $ (2.2 ) $ 39.3 $ 2.0 $ (81.6 ) $ (42.5 )
Amortization of purchased intangible assets 23.1 17.4 3.8 10.0 54.3
Restructuring costs, net 1.3 - 0.2 5.3 6.9
Equity-based compensation 2.1 1.3 0.5 1.8 5.7
Asset impairments 74.4 - 10.9 - 85.3
Transaction and integration costs 0.6 0.3 0.2 59.8 60.8
Purchase accounting adjustments   -     -     -     30.5     30.5  
Non-GAAP adjusted operating income $ 99.3 $ 58.2 $ 17.7 $ 25.8 $ 201.0
Non-GAAP adjusted operating margin % 20.9 % 25.6 % 13.8 % 18.3 % 20.7 %
 
Second Quarter 2015 Non-GAAP Adjusted Operating Income Reconciliation by Segment
 
Wireless Enterprise Broadband BNS Total
Operating income, as reported $ 70.2 $ 31.8 $ 7.4 $ - $ 109.4
Amortization of purchased intangible assets 23.1 17.3 4.2 - 44.6
Restructuring costs, net 0.9 (0.1 ) 1.0 - 1.9
Equity-based compensation 5.5 3.4 1.3 - 10.1
Transaction and integration costs   3.8     2.8     3.3     -     9.9  
Non-GAAP adjusted operating income $ 103.5 $ 55.3 $ 17.2 $ - $ 175.9
Non-GAAP adjusted operating margin % 20.1 % 25.0 % 13.1 % - 20.3 %
 
Third Quarter 2014 Non-GAAP Adjusted Operating Income Reconciliation by Segment
 
Wireless Enterprise Broadband BNS Total
Operating income, as reported $ 113.8 $ 25.3 $ 11.9 $ - $ 151.0
Amortization of purchased intangible assets 23.2 17.3 4.3 - 44.8
Restructuring costs, net 5.9 - 1.6 - 7.4
Equity-based compensation 3.1 1.8 0.7 - 5.6
Asset impairments 7.0 - - - 7.0
Transaction costs 1.7 0.7 0.3 - 2.7
Purchase accounting adjustments   0.6     (0.6 )   -     -     -  
Non-GAAP adjusted operating income $ 155.2 $ 44.5 $ 18.8 $ - $ 218.5
Non-GAAP adjusted operating margin % 24.5 % 20.4 % 12.6 % - 21.8 %
 
Components may not sum to total due to rounding
 
See Description of Non-GAAP Financial Measures
 
 
CommScope Holding Company, Inc.
Adjusted Free Cash Flow
(Unaudited -- In millions)
         
Adjusted Free Cash Flow
 
Q3 2015 Q3 2014
Cash flow from operations $ 112.5 $ 210.5
Transaction and integration costs 52.7 *
Capital expenditures (15.3 ) (8.7 )
Capital spending for BNS acquisition integration   3.8     -  
Adjusted Free Cash Flow $ 153.7   $ 201.8  
 
* Not significant
 
CommScope Holding Company, Inc.
Quarterly Adjusted Operating Income and Adjusted EBITDA
(Unaudited -- In millions)
 
GAAP to Non-GAAP Adjusted Operating Income and Adjusted EBITDA Reconciliation
 
Q3 2015 Q2 2015 Q1 2015 Q4 2014 Q3 2014
Operating income (loss), as reported $ (42.5 ) $ 109.4 $ 93.1 $ 76.2 $ 151.0
Amortization of purchased intangible assets 54.3 44.6 44.8 44.8 44.8
Restructuring costs, net 6.9 1.9 1.9 7.6 7.4
Equity-based compensation 5.7 10.1 5.3 5.4 5.6
Asset impairments 85.3 - - (2.1 ) 7.0
Transaction and integration costs 60.8 9.9 11.4 7.5 2.7
Purchase accounting adjustments   30.5     -     -     -     -  
Non-GAAP adjusted operating income $ 201.0   $ 175.9   $ 156.5   $ 139.4   $ 218.5  
Non-GAAP adjusted operating margin % 20.7 % 20.3 % 19.0 % 16.8 % 21.8 %
 
Depreciation   15.6     11.5     11.6     12.7     12.4  
Non-GAAP adjusted EBITDA $ 216.6   $ 187.4   $ 168.1   $ 152.0   $ 230.9  
 
 
Components may not sum to total due to rounding
 
See Description of Non-GAAP Financial Measures

 

 

CommScope
Investor Contact:
Jennifer Crawford, +1 828-323-4970
or
News Media Contact:
Rick Aspan, +1 708-236-6568
publicrelations@commscope.com

Source: CommScope

News Provided by Acquire Media