CommScope Reports Strong Second Quarter 2018 Results
-Reaffirms full year 2018 outlook -
- Second Quarter 2018 Performance
-
Sales of
$1.24 billion , up 6 percent year over year -
GAAP operating income of
$165 million -
Non-GAAP adjusted operating income (excluding special items) of
$251 million -
GAAP net income of
$0.34 per diluted share -
Non-GAAP adjusted net income (excluding special items) of
$0.68 per diluted share, up 13 percent year over year and at high end of guidance range
-
Sales of
The company reported sales of
“We are pleased to deliver solid second quarter results, which reflect
our team's focus on capitalizing on growth opportunities in our core
markets while managing costs effectively,” said President and Chief
Executive Officer
“We remain committed to identifying and pursuing opportunities to drive
solid growth in core and adjacent markets through innovation and
accretive acquisitions. We are confident that the continued prudent
investment in our business, strategic allocation of capital toward
accretive M&A and a focus on operational efficiency will enable us to
deliver continued growth and value to shareholders. Our platform of
world-class, differentiated solutions and services continues to set
Second Quarter 2018 Overview
Sales were in line with expectations and increased 6 percent year over
year as growth in the
GAAP operating income in the second quarter of 2018 increased 21 percent
year over year to
Second Quarter 2018 Segment Overview
Second quarter Connectivity Solutions segment sales increased 2 percent
year over year to
Connectivity Solutions GAAP operating income increased 15 percent year
over year to
Second quarter Mobility Solutions segment sales increased 11 percent
year over year to
Mobility Solutions GAAP operating income increased 27 percent year over
year to
Debt Repayment
As a result, the company will repay
Outlook
Third Quarter 2018 Guidance:
-
Revenue of
$1.19 billion –$1.24 billion -
Operating income of
$145 million –$169 million -
Non-GAAP adjusted operating income of
$225 million –$250 million - Non-GAAP adjusted effective tax rate of approximately 29 percent – 30 percent
-
Earnings per diluted share of
$0.41 –$0.45 , based on 195 million weighted average diluted shares -
Non-GAAP adjusted earnings per diluted share of
$0.63 –$0.68
Full Year 2018 Guidance:
-
Revenue of
$4.675 billion –$4.825 billion -
Operating income of
$540 million –$585 million -
Non-GAAP adjusted operating income of
$870 million –$920 million - Non-GAAP adjusted effective tax rate of 29 percent – 30 percent
-
Earnings per diluted share of
$1.18 –$1.30 , based on 196 million weighted average diluted shares -
Non-GAAP adjusted earnings per diluted share of
$2.33 –$2.48 -
Cash flow from operations >
$550 million
A reconciliation of GAAP to non-GAAP outlook is attached.
Conference Call, Webcast and Investor Presentation
As previously announced,
To participate in the conference call, dial +1 844-397-6169 (US and
A webcast replay will be archived on CommScope’s website for a limited period of time following the conference call.
About
Follow us on Twitter
and LinkedIn
and like us on
Sign up for our press releases and blog posts.
Non-GAAP Financial Measures
Forward Looking Statements
These statements are subject to various risks and uncertainties, many of
which are outside our control, including, without limitation, our
dependence on customers’ capital spending on data and communication
systems; concentration of sales among a limited number of customers and
channel partners; changes in technology; industry competition and the
ability to retain customers through product innovation, introduction and
marketing; risks associated with our sales through channel partners;
changes to the regulatory environment in which our customers operate;
product quality or performance issues and associated warranty claims;
our ability to maintain effective management information systems and to
successfully implement major systems initiatives; cyber-security
incidents, including data security breaches, ransomware or computer
viruses; the risk our global manufacturing operations suffer production
or shipping delays, causing difficulty in meeting customer demands; the
risk that internal production capacity or that of contract manufacturers
may be insufficient to meet customer demand or quality standards;
changes in cost and availability of key raw materials, components and
commodities and the potential effect on customer pricing; risks
associated with our dependence on a limited number of key suppliers for
certain raw material and components; the risk that contract
manufacturers we rely on encounter production, quality, financial or
other difficulties; our ability to integrate and fully realize
anticipated benefits from prior or future acquisitions or equity
investments; potential difficulties in realigning global manufacturing
capacity and capabilities among our global manufacturing facilities that
may affect our ability to meet customer demands for products; possible
future restructuring actions; substantial indebtedness and maintaining
compliance with debt covenants; our ability to incur additional
indebtedness; our ability to generate cash to service our indebtedness;
possible future impairment charges for fixed or intangible assets,
including goodwill; income tax rate variability and ability to recover
amounts recorded as deferred tax assets; our ability to attract and
retain qualified key employees; labor unrest; obligations under our
defined benefit employee benefit plans may require plan contributions in
excess of current estimates; significant international operations
exposing us to economic, political and other risks, including the impact
of variability in foreign exchange rates; our ability to comply with
governmental anti-corruption laws and regulations and export and import
controls worldwide; our ability to compete in international markets due
to export and import controls to which we may be subject; changes in the
laws and policies in
CommScope Holding Company, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(Unaudited -- In thousands, except per share amounts) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net sales | $ | 1,239,856 | $ | 1,174,090 | $ | 2,360,373 | $ | 2,311,375 | ||||||||
Operating costs and expenses: | ||||||||||||||||
Cost of sales | 768,546 | 702,325 | 1,477,663 | 1,385,803 | ||||||||||||
Selling, general and administrative | 185,197 | 207,640 | 370,328 | 419,461 | ||||||||||||
Research and development | 47,765 | 46,982 | 97,629 | 95,970 | ||||||||||||
Amortization of purchased intangible assets | 66,442 | 66,981 | 133,671 | 134,619 | ||||||||||||
Restructuring costs, net | 7,218 | 13,773 | 12,668 | 19,161 | ||||||||||||
Total operating costs and expenses | 1,075,168 | 1,037,701 | 2,091,959 | 2,055,014 | ||||||||||||
Operating income | 164,688 | 136,389 | 268,414 | 256,361 | ||||||||||||
Other income (expense), net | (3,094 | ) | 2,900 | (2,111 | ) | (12,457 | ) | |||||||||
Interest expense | (60,726 | ) | (61,417 | ) | (120,533 | ) | (130,971 | ) | ||||||||
Interest income | 2,057 | 1,730 | 3,491 | 2,604 | ||||||||||||
Income before income taxes | 102,925 | 79,602 | 149,261 | 115,537 | ||||||||||||
Income tax expense | (37,003 | ) | (24,138 | ) | (49,604 | ) | (26,511 | ) | ||||||||
Net income | $ | 65,922 | $ | 55,464 | $ | 99,657 | $ | 89,026 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.34 | $ | 0.29 | $ | 0.52 | $ | 0.46 | ||||||||
Diluted (a) | $ | 0.34 | $ | 0.28 | $ | 0.51 | $ | 0.45 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 192,162 | 193,092 | 191,767 | 193,555 | ||||||||||||
Diluted (a) | 195,186 | 197,218 | 195,346 | 198,173 | ||||||||||||
(a) Calculation of diluted earnings per share: | ||||||||||||||||
Net income (basic and diluted) | $ | 65,922 | $ | 55,464 | $ | 99,657 | $ | 89,026 | ||||||||
Weighted average shares (basic) | 192,162 | 193,092 | 191,767 | 193,555 | ||||||||||||
Dilutive effect of equity-based awards | 3,024 | 4,126 | 3,579 | 4,618 | ||||||||||||
Denominator (diluted) | 195,186 | 197,218 | 195,346 | 198,173 | ||||||||||||
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
CommScope Holding Company, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited -- In thousands, except share amounts) | ||||||||
June 30, 2018 | December 31, 2017 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 545,701 | $ | 453,977 | ||||
Accounts receivable, less allowance for doubtful accounts of $19,123 and $13,976, respectively
|
1,023,716 | 898,829 | ||||||
Inventories, net | 479,468 | 444,941 | ||||||
Prepaid expenses and other current assets | 123,371 | 146,112 | ||||||
Total current assets | 2,172,256 | 1,943,859 | ||||||
Property, plant and equipment, net of accumulated depreciation of $413,832 and $390,389, respectively |
446,954 | 467,289 | ||||||
Goodwill | 2,866,319 | 2,886,630 | ||||||
Other intangible assets, net | 1,491,007 | 1,636,084 | ||||||
Other noncurrent assets | 129,344 | 107,804 | ||||||
Total assets | $ | 7,105,880 | $ | 7,041,666 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 487,521 | $ | 436,737 | ||||
Other accrued liabilities | 297,755 | 286,980 | ||||||
Total current liabilities | 785,276 | 723,717 | ||||||
Long-term debt | 4,374,209 | 4,369,401 | ||||||
Deferred income taxes | 108,529 | 134,241 | ||||||
Pension and other postretirement benefit liabilities | 23,006 | 25,140 | ||||||
Other noncurrent liabilities | 111,591 | 141,341 | ||||||
Total liabilities | 5,402,611 | 5,393,840 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, $.01 par value: Authorized shares: 200,000,000; | ||||||||
Issued and outstanding shares: None | — | — | ||||||
Common stock, $0.01 par value: Authorized shares: 1,300,000,000; | ||||||||
Issued and outstanding shares: 192,214,497 and 190,906,110, | ||||||||
respectively | 1,989 | 1,972 | ||||||
Additional paid-in capital | 2,361,365 | 2,334,071 | ||||||
Retained earnings (accumulated deficit) | (290,337 | ) | (395,998 | ) | ||||
Accumulated other comprehensive loss | (148,632 | ) | (86,603 | ) | ||||
Treasury stock, at cost: 6,735,330 shares and 6,336,144 shares, respectively |
(221,116 | ) | (205,616 | ) | ||||
Total stockholders' equity | 1,703,269 | 1,647,826 | ||||||
Total liabilities and stockholders' equity | $ | 7,105,880 | $ | 7,041,666 | ||||
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
CommScope Holding Company, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
(Unaudited -- In thousands) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Operating Activities: | ||||||||||||||||
Net income | $ | 65,922 | $ | 55,464 | $ | 99,657 | $ | 89,026 | ||||||||
Adjustments to reconcile net income to net cash generated
by operating activities: |
||||||||||||||||
Depreciation and amortization | 88,944 | 90,052 | 178,349 | 190,453 | ||||||||||||
Equity-based compensation | 11,849 | 11,186 | 22,396 | 20,598 | ||||||||||||
Deferred income taxes | (19,166 | ) | 2,371 | (24,610 | ) | (14,073 | ) | |||||||||
Changes in assets and liabilities: | ||||||||||||||||
Accounts receivable | (65,915 | ) | 24,292 | (137,023 | ) | 43,975 | ||||||||||
Inventories | (22,786 | ) | (23,111 | ) | (47,993 | ) | (42,243 | ) | ||||||||
Prepaid expenses and other assets | 23,894 | 10,541 | (608 | ) | (1,773 | ) | ||||||||||
Accounts payable and other liabilities | 25,469 | (92,745 | ) | 40,881 | (120,777 | ) | ||||||||||
Other | (8,408 | ) | 9,194 | 4,014 | 24,847 | |||||||||||
Net cash generated by operating activities | 99,803 | 87,244 | 135,063 | 190,033 | ||||||||||||
Investing Activities: | ||||||||||||||||
Additions to property, plant and equipment | (17,268 | ) | (17,667 | ) | (30,844 | ) | (30,577 | ) | ||||||||
Proceeds from sale of property, plant and equipment | 3,241 | 4,623 | 6,225 | 4,978 | ||||||||||||
Proceeds upon settlement of net investment hedge | 1,331 | — | 1,331 | — | ||||||||||||
Other | — | 6,139 | — | 6,778 | ||||||||||||
Net cash used in investing activities | (12,696 | ) | (6,905 | ) | (23,288 | ) | (18,821 | ) | ||||||||
Financing Activities: | ||||||||||||||||
Long-term debt repaid | — | (30,379 | ) | — | (780,379 | ) | ||||||||||
Long-term debt proceeds | — | 30,379 | — | 780,379 | ||||||||||||
Debt issuance and modification costs | — | (2,248 | ) | — | (8,363 | ) | ||||||||||
Debt extinguishment costs | — | — | — | (14,800 | ) | |||||||||||
Cash paid for repurchase of common stock | — | (41,230 | ) | — | (100,000 | ) | ||||||||||
Proceeds from the issuance of common shares under
equity-based compensation plans |
986 | 2,701 | 4,915 | 8,506 | ||||||||||||
Tax withholding payments for vested equity-based
compensation awards |
(94 | ) | (100 | ) | (15,500 | ) | (14,858 | ) | ||||||||
Net cash generated by (used in) financing activities | 892 | (40,877 | ) | (10,585 | ) | (129,515 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (15,031 | ) | 7,392 | (9,466 | ) | 14,566 | ||||||||||
Change in cash and cash equivalents | 72,968 | 46,854 | 91,724 | 56,263 | ||||||||||||
Cash and cash equivalents at beginning of period | 472,733 | 437,637 | 453,977 | 428,228 | ||||||||||||
Cash and cash equivalents at end of period | $ | 545,701 | $ | 484,491 | $ | 545,701 | $ | 484,491 | ||||||||
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
CommScope Holding Company, Inc. | ||||||||||||||||
Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures | ||||||||||||||||
(Unaudited -- In millions, except per share amounts) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Operating income, as reported | $ | 164.7 | $ | 136.4 | $ | 268.4 | $ | 256.4 | ||||||||
Adjustments: | ||||||||||||||||
Amortization of purchased intangible assets | 66.4 | 67.0 | 133.7 | 134.6 | ||||||||||||
Restructuring costs, net | 7.2 | 13.8 | 12.7 | 19.2 | ||||||||||||
Equity-based compensation | 11.8 | 11.2 | 22.4 | 20.6 | ||||||||||||
Integration and transaction costs | 1.0 | 12.6 | 2.5 | 26.2 | ||||||||||||
Total adjustments to operating income | 86.4 | 104.6 | 171.3 | 200.6 | ||||||||||||
Non-GAAP adjusted operating income | $ | 251.1 | $ | 241.0 | $ | 439.7 | $ | 457.0 | ||||||||
Income before income taxes, as reported | $ | 102.9 | $ | 79.6 | $ | 149.3 | $ | 115.5 | ||||||||
Income tax expense, as reported | (37.0 | ) | (24.1 | ) | (49.6 | ) | (26.5 | ) | ||||||||
Net income, as reported | $ | 65.9 | $ | 55.5 | $ | 99.7 | $ | 89.0 | ||||||||
Adjustments: | ||||||||||||||||
Total pretax adjustments to operating income | 86.4 | 104.6 | 171.3 | 200.6 | ||||||||||||
Pretax amortization of deferred financing costs & OID (1) | 2.6 | 2.8 | 5.2 | 15.6 | ||||||||||||
Pretax loss on debt transactions (2) | — | 1.1 | — | 16.0 | ||||||||||||
Pretax net investment gains (2) | — | (6.0 | ) | — | (6.6 | ) | ||||||||||
Tax effects of adjustments and other tax items (3) | (21.8 | ) | (39.4 | ) | (48.0 | ) | (92.8 | ) | ||||||||
Non-GAAP adjusted net income | $ | 133.1 | $ | 118.6 | $ | 228.2 | $ | 221.8 | ||||||||
Diluted EPS, as reported | $ | 0.34 | $ | 0.28 | $ | 0.51 | $ | 0.45 | ||||||||
Non-GAAP adjusted diluted EPS | $ | 0.68 | $ | 0.60 | $ | 1.17 | $ | 1.12 | ||||||||
(1) Included in interest expense. | ||||||||||||||||
(2) Included in other income (expense), net. | ||||||||||||||||
(3) The tax rates applied to adjustments reflect the tax expense or benefit based on the tax jurisdiction of the entity generating the adjustment. There are certain items for which we expect little or no tax effect. | ||||||||||||||||
Note: Components may not sum to total due to rounding | ||||||||||||||||
See Description of Non-GAAP Financial Measures |
CommScope Holding Company, Inc. | |||||||||||||
Sales by Region | |||||||||||||
(Unaudited -- In millions) | |||||||||||||
Sales by Region |
|||||||||||||
% Change | |||||||||||||
Q2 2018 | Q2 2017 | YOY | |||||||||||
United States | $ | 714.6 | $ | 643.9 | 11.0 | % | |||||||
Europe, Middle East and Africa | 253.4 | 235.8 | 7.5 | ||||||||||
Asia Pacific | 183.2 | 203.8 | (10.1 | ) | |||||||||
Caribbean and Latin America | 61.6 | 56.1 | 9.8 | ||||||||||
Canada | 27.1 | 34.5 | (21.4 | ) | |||||||||
Total Net Sales | $ | 1,239.9 | $ | 1,174.1 | 5.6 | % |
CommScope Holding Company, Inc. | |||||||||||||||||||||
Segment Information | |||||||||||||||||||||
(Unaudited -- In millions) | |||||||||||||||||||||
Sales by Segment |
|||||||||||||||||||||
% Change | |||||||||||||||||||||
Q2 2018 | Q1 2018 | Q2 2017 | Sequential | YOY | |||||||||||||||||
Connectivity Solutions | $ | 740.5 | $ | 673.6 | $ | 725.7 | 9.9 | % | 2.0 | % | |||||||||||
Mobility Solutions | 499.4 | 446.9 | 448.4 | 11.7 | % | 11.4 | % | ||||||||||||||
Total Net Sales | $ | 1,239.9 | $ | 1,120.5 | $ | 1,174.1 | 10.7 | % | 5.6 | % | |||||||||||
Non-GAAP Adjusted Operating Income by Segment |
|||||||||||||||||||||
% Change | |||||||||||||||||||||
Q2 2018 | Q1 2018 | Q2 2017 | Sequential | YOY | |||||||||||||||||
Connectivity Solutions | $ | 142.9 | $ | 108.7 | $ | 145.6 | 31.5 | % | (1.9 | ) | % | ||||||||||
Mobility Solutions | 108.2 | 79.9 | 95.4 | 35.4 | % | 13.4 | % | ||||||||||||||
Total Non-GAAP Adjusted Operating Income | $ | 251.1 | $ | 188.6 | $ | 241.0 | 33.1 | % | 4.2 | % |
CommScope Holding Company, Inc. | ||||||||||||
Reconciliation of GAAP to Non-GAAP Adjusted Operating Income by Segment | ||||||||||||
(Unaudited -- In millions) | ||||||||||||
Second Quarter 2018 Non-GAAP Adjusted Operating Income Reconciliation by Segment |
||||||||||||
Connectivity | Mobility | |||||||||||
Solutions | Solutions | Total | ||||||||||
Operating income, as reported | $ | 85.4 | $ | 79.3 | $ | 164.7 | ||||||
Amortization of purchased intangible assets | 45.0 | 21.4 | 66.4 | |||||||||
Restructuring costs, net | 4.7 | 2.5 | 7.2 | |||||||||
Equity-based compensation | 7.2 | 4.6 | 11.8 | |||||||||
Integration and transaction costs | 0.7 | 0.3 | 1.0 | |||||||||
Non-GAAP adjusted operating income | $ | 142.9 | $ | 108.2 | $ | 251.1 | ||||||
Non-GAAP adjusted operating margin % | 19.3 | % | 21.7 | % | 20.3 | % | ||||||
First Quarter 2018 Non-GAAP Adjusted Operating Income Reconciliation by Segment |
||||||||||||
Connectivity | Mobility | |||||||||||
Solutions | Solutions | Total | ||||||||||
Operating income, as reported | $ | 53.2 | $ | 50.5 | $ | 103.7 | ||||||
Amortization of purchased intangible assets | 45.5 | 21.8 | 67.2 | |||||||||
Restructuring costs, net | 2.4 | 3.1 | 5.5 | |||||||||
Equity-based compensation | 6.4 | 4.1 | 10.5 | |||||||||
Integration and transaction costs | 1.2 | 0.4 | 1.7 | |||||||||
Non-GAAP adjusted operating income | $ | 108.7 | $ | 79.9 | $ | 188.6 | ||||||
Non-GAAP adjusted operating margin % | 16.1 | % | 17.9 | % | 16.8 | % | ||||||
Second Quarter 2017 Non-GAAP Adjusted Operating Income Reconciliation by Segment |
||||||||||||
Connectivity | Mobility | |||||||||||
Solutions | Solutions | Total | ||||||||||
Operating income, as reported | $ | 74.1 | $ | 62.3 | $ | 136.4 | ||||||
Amortization of purchased intangible assets | 42.9 | 24.1 | 67.0 | |||||||||
Restructuring costs, net | 9.6 | 4.2 | 13.8 | |||||||||
Equity-based compensation | 6.5 | 4.7 | 11.2 | |||||||||
Integration and transaction costs | 12.5 | 0.2 | 12.6 | |||||||||
Non-GAAP adjusted operating income | $ | 145.6 | $ | 95.4 | $ | 241.0 | ||||||
Non-GAAP adjusted operating margin % | 20.1 | % | 21.3 | % | 20.5 | % | ||||||
Components may not sum to total due to rounding | ||||||||||||
See Description of Non-GAAP Financial Measures |
CommScope Holding Company, Inc. | ||||||||
Adjusted Free Cash Flow | ||||||||
(Unaudited -- In millions) | ||||||||
Adjusted Free Cash Flow |
||||||||
Q2 2018 | Q2 2017 | |||||||
Cash flow from operations | $ | 99.8 | $ | 87.2 | ||||
Integration and transaction costs | — | 16.7 | ||||||
Capital expenditures | (17.3 | ) | (17.7 | ) | ||||
Adjusted Free Cash Flow | $ | 82.5 | $ | 86.2 | ||||
See Description of Non-GAAP Financial Measures |
CommScope Holding Company, Inc. | ||||||||||||||||||||
Quarterly Adjusted Operating Income and Adjusted EBITDA | ||||||||||||||||||||
(Unaudited -- In millions) | ||||||||||||||||||||
GAAP to Non-GAAP Adjusted Operating Income and Adjusted EBITDA Reconciliation |
||||||||||||||||||||
Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | ||||||||||||||||
Operating income, as reported | $ | 164.7 | $ | 103.7 | $ | 90.3 | $ | 125.4 | $ | 136.4 | ||||||||||
Amortization of purchased intangible assets | 66.4 | 67.2 | 68.1 | 68.3 | 67.0 | |||||||||||||||
Restructuring costs, net | 7.2 | 5.5 | 19.3 | 5.4 | 13.8 | |||||||||||||||
Equity-based compensation | 11.8 | 10.5 | 10.3 | 11.0 | 11.2 | |||||||||||||||
Integration and transaction costs | 1.0 | 1.7 | 9.8 | 12.0 | 12.6 | |||||||||||||||
Non-GAAP adjusted operating income | $ | 251.1 | $ | 188.6 | $ | 197.7 | $ | 222.1 | $ | 241.0 | ||||||||||
Non-GAAP adjusted operating margin % | 20.3 | % | 16.8 | % | 17.6 | % | 19.7 | % | 20.5 | % | ||||||||||
Depreciation | 19.9 | 19.6 | 20.8 | 20.6 | 20.2 | |||||||||||||||
Non-GAAP adjusted EBITDA | $ | 271.1 | $ | 208.1 | $ | 218.5 | $ | 242.7 | $ | 261.3 | ||||||||||
Components may not sum to total due to rounding | ||||||||||||||||||||
See Description of Non-GAAP Financial Measures |
CommScope Holding Company, Inc. | ||||
Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures | ||||
(Unaudited -- In millions, except per share amounts) | ||||
Outlook | ||||
Three Months Ended | ||||
September 30, | Full Year | |||
2018 | 2018 | |||
Operating income | $145 - $169 | $540 - $585 | ||
Adjustments: | ||||
Amortization of purchased intangible assets | $66 | $265 | ||
Equity-based compensation | $12 | $50 | ||
Restructuring costs, integration costs and other (1) | $2 - $3 | $15 - $20 | ||
Total adjustments to operating income | $80 - $81 | $330 - $335 | ||
Non-GAAP adjusted operating income | $225 - $250 | $870 - $920 | ||
Diluted earnings per share | $0.41 - $0.45 | $1.18 - $1.30 | ||
Adjustments (2): | ||||
Total adjustments to operating income | $0.31 - $0.33 | $1.25 - $1.30 | ||
Debt-related costs and other special items (3) | $(0.09) - $(0.10) | $(0.10) - $(0.12) | ||
Non-GAAP adjusted diluted earnings per share | $0.63 - $0.68 | $2.33 - $2.48 | ||
(1) Reflects projections for restructuring costs, integration costs and other special items. Actual adjustments may vary from projections. | ||||
(2) The tax rates applied to projected adjustments reflect the tax expense or benefit based on the expected tax jurisdiction of the entity generating the projected adjustments. There are certain items for which we expect little or no tax effect. | ||||
(3) Reflects projections for amortization of debt issuance costs, loss on debt extinguishment, gains on defined benefit plan terminations and tax items. Actual adjustments may vary from projections. | ||||
Our actual results may be impacted by additional events for which information is not currently available, such as additional restructuring activities, asset impairments, debt extinguishments, additional transaction and integration costs, foreign exchange rate fluctuations and other gains or losses related to events that are not currently known or measurable. | ||||
See Caution Regarding Forward-Looking Statements and Description of Non-GAAP Financial Measures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20180731005194/en/
Source:
Investor Contact:
Jennifer Crawford, CommScope
+1
828-323-4970
jennifer.crawford@commscope.com
or
News
Media Contact:
Rick Aspan, CommScope
+1 708-236-6568
publicrelations@commscope.com