CommScope Returns to Public Market as More Profitable Industry Leader
--Announces Third Quarter 2013 Results--
-
Net sales of
$888 million , stable year over year excluding foreign exchange impact of$5 million - Gross margin increased 100 basis points year over year to 35%
-
GAAP earnings of
$0.07 per diluted share, compared to$0.03 in the year-ago quarter -
Adjusted earnings of
$0.38 per diluted share, compared to$0.43 in year-ago quarter -
Operating income of
$100 million , compared to$73 million in prior year -
Adjusted operating income down slightly year over year to
$162 million , or 18% of sales -
Cash flow from operations more than tripled year over year to
$127 million
"The CommScope team is excited to return to the public market with
industry leading wireless, enterprise and broadband solutions addressing
the growing global need for bandwidth," said President and Chief
Executive Officer
"Popular devices like tablets and smart phones as well as the impact of BYOD have created the need for a mobile Internet. Operators are deploying more cell sites and new technologies globally to meet this demand. We believe we are in the early innings of a long-term, global growth cycle in LTE, which includes coverage, capacity, optimization, small cell Distributed Antenna System (DAS) solutions, backhaul and seamless in-building cellular.
"We also continue to see demand for our Enterprise connectivity and data center solutions as advanced applications, network intelligence and cloud services are adopted by corporate and retail consumers. CommScope's next generation of wireless, enterprise and broadband solutions help customers connect to critical voice, data, entertainment and business services, and we believe our industry leading position provides long-term growth opportunities."
Segment Overview
Overall, third-quarter 2013 net sales were stable year over year
excluding the impact of foreign exchange rates, which negatively
affected net sales by
Wireless segment net sales increased 3 percent year over year to
Enterprise segment net sales were essentially unchanged year over year
at
Broadband segment net sales declined 16 percent year over year to
Manufacturing Initiatives
The company plans to close its
Interest and Taxes
Interest expense in the quarter increased
Income tax expense in the quarter was
CommScope Initial Public Offering
On
Outlook
Long-Term Targets:
- Mid single digit organic sales growth
- Stable adjusted operating margins
- Low double digit adjusted net income growth
- Continued strong free cash flow
Fourth Quarter Guidance:
-
Revenue of
$800 million to$840 million -
Adjusted operating income of
$125 million to$145 million , excluding amortization of purchased intangibles, restructuring and other special items - Adjusted effective tax rate of 38 percent to 42 percent
-
Adjusted earnings per diluted share of
$0.25 to$0.31 , based on approximately 182 million weighted average diluted shares outstanding
Full Year 2013 Guidance:
-
Revenue of
$3.43 billion to$3.47 billion , up approximately 4 percent year over year at the midpoint of the range -
Adjusted operating income of
$604 million to$624 million , up approximately 23 percent year over year at the midpoint of the range -
Adjusted earnings per diluted share of
$1.55 to$1.61 (based on approximately 164 million weighted average diluted shares outstanding), up approximately 33 percent year over year at the midpoint of the range
Conference Call, Webcast and Investor Presentation
As previously announced, the company will host an
To participate in the conference call, dial 866-394-7514 (US and
If you are unable to participate and would like to hear a replay, dial
855-859-2056 (US and
About
Non-GAAP Financial Measures
Forward Looking Statements
This Press Release and any other oral or written statements made by us or on our behalf may include forward-looking statements which reflect our current views with respect to future events and financial performance. These forward-looking statements are identified by their use of such terms and phrases as "intend," "goal," "estimate," "expect," "project," "projections," "plans," "anticipate," "should," "designed to," "foreseeable future," "believe," "think," "scheduled," "outlook," "guidance" and similar expressions. This list of indicative terms and phrases is not intended to be all-inclusive. These statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, continued global economic weakness and uncertainties and disruption in the credit and financial markets; changes in cost and availability of key raw materials and manufactured parts and the potential effect on customer pricing; delays or challenges related to removing, transporting or reinstalling manufacturing equipment; the ability to retain qualified employees; customer demand for our products and the ability to maintain existing business alliances with key customers or distributors; competitive pricing and acceptance of products; industry competition and the ability to retain customers through product innovation; concentration of sales among a limited number of customers or distributors; customer bankruptcy; the risk that internal production capacity and that of contract manufacturers may be insufficient to meet customer demand or quality standards for our products; the risk that customers might cancel orders placed or that orders currently placed may affect order levels in the future; continuing consolidation among customers; possible production disruption due to supplier or contract manufacturer bankruptcy, reorganization, restructuring or manufacturing disruption; successful ongoing operation of our vertical integration activities; the possibility of further restructuring actions; possible future impairment charges for fixed or intangible assets, including goodwill; increased obligations under employee benefit plans; significant international operations and the impact of variability in foreign exchange rates; ability to fully realize anticipated benefits from prior or future acquisitions or equity investments; substantial indebtedness and maintaining compliance with debt covenants; income tax rate variability and ability to recover amounts recorded as value added tax receivables; changes in tax laws or regulations; product performance issues and associated warranty claims; ability to successfully implement major systems initiatives and maintain critical information systems; our ability to recover on a timely basis from natural or man-made disasters or other disruptions, including data or network security breaches; realignment of global manufacturing capacity; cost of protecting or defending intellectual property; ability to obtain capital on commercially reasonable terms; adequacy and availability of insurance; costs and challenges of compliance with domestic and foreign environmental laws and the effects of climate change; fluctuations in interest rates; the ability to achieve expected sales growth and earnings goals; the outcome of pending and future litigation and proceedings; changes in U.S. tax, health care and other major laws or regulations; authoritative changes in generally accepted accounting principles by standard-setting bodies; political instability; regulatory changes affecting us or the industries we serve; and any statements of belief and any statements of assumptions underlying any of the foregoing. These and other factors are discussed in greater detail in our Registration Statement on Form S-1. Although the information contained in this Press Release represents our best judgment at the date of this release based on information currently available and reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation will not be material. We are not undertaking any duty or obligation to update these statements as a result of actual results, new information, future events or otherwise.
|
|||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||
(Unaudited -- In thousands, except per share amounts) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
|
|
||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Net sales | $ | 888,011 | $ | 894,019 | $ | 2,633,559 | $ | 2,473,674 | |||||||||||
Operating costs and expenses: | |||||||||||||||||||
Cost of sales | 577,812 | 591,192 | 1,724,461 | 1,690,373 | |||||||||||||||
Selling, general and administrative | 122,424 | 114,831 | 354,818 | 337,676 | |||||||||||||||
Research and development | 31,757 | 30,969 | 95,553 | 88,817 | |||||||||||||||
Amortization of purchased intangible assets | 43,956 | 44,133 | 130,921 | 132,395 | |||||||||||||||
Restructuring costs | 4,900 | 1,624 | 16,433 | 17,005 | |||||||||||||||
Asset impairments | 7,320 | 38,271 | 41,802 | 38,271 | |||||||||||||||
Total operating costs and expenses | 788,169 | 821,020 | 2,363,988 | 2,304,537 | |||||||||||||||
Operating income | 99,842 | 72,999 | 269,571 | 169,137 | |||||||||||||||
Other expense, net | (3,394 | ) | (1,836 | ) | (8,665 | ) | (8,350 | ) | |||||||||||
Interest expense | (53,972 | ) | (45,900 | ) | (147,809 | ) | (143,460 | ) | |||||||||||
Interest income | 650 | 717 | 2,260 | 2,959 | |||||||||||||||
Income before income taxes | 43,126 | 25,980 | 115,357 | 20,286 | |||||||||||||||
Income tax expense | (31,839 | ) | (20,696 | ) | (87,048 | ) | (26,383 | ) | |||||||||||
Net income (loss) | $ | 11,287 | $ | 5,284 | $ | 28,309 | $ | (6,097 | ) | ||||||||||
Earnings (loss) per share: | |||||||||||||||||||
Basic | $ | 0.07 | $ | 0.03 | $ | 0.18 | $ | (0.04 | ) | ||||||||||
Diluted | $ | 0.07 | $ | 0.03 | $ | 0.18 | $ | (0.04 | ) | ||||||||||
Weighted average shares outstanding: | |||||||||||||||||||
Basic | 154,885 | 154,706 | 154,883 | 154,701 | |||||||||||||||
Diluted | 159,064 | 155,377 | 158,008 | 154,701 | |||||||||||||||
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
|
||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited -- In thousands, except share amounts) | ||||||||
|
|
|||||||
Assets | ||||||||
Cash and cash equivalents | $ | 312,045 | $ | 264,375 | ||||
Accounts receivable, less allowance for doubtful accounts of | ||||||||
|
641,815 | 596,050 | ||||||
Inventories, net | 367,590 | 311,970 | ||||||
Prepaid expenses and other current assets | 60,107 | 53,790 | ||||||
Deferred income taxes | 47,149 | 61,072 | ||||||
Total current assets | 1,428,706 | 1,287,257 | ||||||
Property, plant and equipment, net | 331,889 | 355,212 | ||||||
Goodwill | 1,458,294 | 1,473,932 | ||||||
Other intangible assets, net | 1,469,291 | 1,578,683 | ||||||
Other noncurrent assets | 110,596 | 98,180 | ||||||
Total Assets | $ | 4,798,776 | $ | 4,793,264 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 242,142 | $ | 194,301 | ||||
Other accrued liabilities | 286,337 | 344,542 | ||||||
Current portion of long-term debt | 10,746 | 10,776 | ||||||
Total current liabilities | 539,225 | 549,619 | ||||||
Long-term debt | 3,004,024 | 2,459,994 | ||||||
Deferred income taxes | 424,017 | 429,312 | ||||||
Pension and postretirement benefit liabilities | 53,029 | 72,317 | ||||||
Other noncurrent liabilities | 120,477 | 99,740 | ||||||
Total Liabilities | 4,140,772 | 3,610,982 | ||||||
Commitments and contingencies | ||||||||
Stockholders' Equity: | ||||||||
Common stock, |
||||||||
Issued and outstanding shares: 154,884,600 at |
||||||||
and 154,879,299 at |
1,558 | 1,558 | ||||||
Additional paid-in capital | 1,664,334 | 1,655,379 | ||||||
Accumulated deficit | (969,378 | ) | (447,687 | ) | ||||
Accumulated other comprehensive loss | (27,875 | ) | (16,646 | ) | ||||
Treasury stock, at cost: 961,566 shares at |
||||||||
936,300 shares at |
(10,635 | ) | (10,322 | ) | ||||
Total Stockholders' Equity | 658,004 | 1,182,282 | ||||||
Total Liabilities and Stockholders' Equity | $ | 4,798,776 | $ | 4,793,264 | ||||
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
|
|||||||||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||||||||
(Unaudited -- In thousands) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
|
|
||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Operating Activities: | |||||||||||||||||
Net income (loss) | $ | 11,287 | $ | 5,284 | $ | 28,309 | $ | (6,097 | ) | ||||||||
Adjustments to reconcile net income (loss) to net cash generated | |||||||||||||||||
by operating activities: | |||||||||||||||||
Depreciation and amortization | 61,928 | 64,856 | 183,865 | 198,155 | |||||||||||||
Equity-based compensation | 3,570 | 2,050 | 12,657 | 5,382 | |||||||||||||
Excess tax benefits from equity-based compensation | — | (3 | ) | (9 | ) | (22 | ) | ||||||||||
Deferred income taxes | 8,952 | (5,270 | ) | 14,728 | (36,401 | ) | |||||||||||
Asset impairments | 7,320 | 38,271 | 41,802 | 38,271 | |||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Accounts receivable | 83,412 | (54,942 | ) | (46,795 | ) | (106,991 | ) | ||||||||||
Inventories | 3,596 | 8,996 | (57,546 | ) | (44,596 | ) | |||||||||||
Prepaid expenses and other assets | (11,646 | ) | (126 | ) | (20,481 | ) | 3,018 | ||||||||||
Accounts payable and other liabilities | (44,961 | ) | (22,009 | ) | (19,779 | ) | 2,540 | ||||||||||
Other | 3,658 | (2,467 | ) | 14,516 | 684 | ||||||||||||
Net cash generated by operating activities | 127,116 | 34,640 | 151,267 | 53,943 | |||||||||||||
Investing Activities: | |||||||||||||||||
Additions to property, plant and equipment | (11,702 | ) | (6,243 | ) | (27,729 | ) | (19,390 | ) | |||||||||
Proceeds from sale of property, plant and equipment | 182 | 4,238 | 1,238 | 1,949 | |||||||||||||
Cash paid for acquisitions | (21,770 | ) | — | (55,770 | ) | (12,214 | ) | ||||||||||
Other | — | 297 | 2,902 | 2,301 | |||||||||||||
Net cash used in investing activities | (33,290 | ) | (1,708 | ) | (79,359 | ) | (27,354 | ) | |||||||||
Financing Activities: | |||||||||||||||||
Long-term debt repaid | (32,788 | ) | (76,021 | ) | (205,237 | ) | (266,746 | ) | |||||||||
Long-term debt proceeds | 30,072 | 20,000 | 747,035 | 174,150 | |||||||||||||
Long-term debt financing costs | (324 | ) | — | (13,127 | ) | (2,701 | ) | ||||||||||
Dividends paid | — | — | (538,705 | ) | — | ||||||||||||
Cash paid to stock option holders | (4,107 | ) | — | (11,295 | ) | — | |||||||||||
Excess tax benefits from equity-based compensation | — | 3 | 9 | 22 | |||||||||||||
Other | — | (12 | ) | (32 | ) | (101 | ) | ||||||||||
Net cash used in financing activities | (7,147 | ) | (56,030 | ) | (21,352 | ) | (95,376 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 1,756 | 1,781 | (2,886 | ) | (4,160 | ) | |||||||||||
Change in cash and cash equivalents | 88,435 | (21,317 | ) | 47,670 | (72,947 | ) | |||||||||||
Cash and cash equivalents, beginning of period | 223,610 | 265,472 | 264,375 | 317,102 | |||||||||||||
Cash and cash equivalents, end of period | $ | 312,045 | $ | 244,155 | $ | 312,045 | $ | 244,155 | |||||||||
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
|
||||||||||||||||||
Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures | ||||||||||||||||||
(Unaudited -- In millions, except per share amounts) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
|
|
|||||||||||||||||
Operating | Net | Diluted | Operating | Net | Diluted | |||||||||||||
Income |
Income (1) |
EPS | Income |
Income (1) |
EPS | |||||||||||||
As reported |
|
|
|
|
|
|
||||||||||||
Adjustments: | ||||||||||||||||||
Amortization of purchased intangible assets | 44.0 | 28.6 | 0.18 | 130.9 | 85.1 | 0.54 | ||||||||||||
Restructuring costs | 4.9 | 3.0 | 0.02 | 16.4 | 10.2 | 0.06 | ||||||||||||
Equity-based incentive compensation | 3.6 | 2.2 | 0.01 | 12.7 | 7.8 | 0.05 | ||||||||||||
Asset impairments | 7.3 | 7.3 | 0.05 | 41.8 | 39.7 | 0.25 | ||||||||||||
Purchase accounting adjustments | 1.6 | 1.0 | 0.01 | 2.0 | 1.2 | 0.01 | ||||||||||||
Acquisition-related costs | 1.1 | 0.7 | - | 5.4 | 3.3 | 0.02 | ||||||||||||
Amortization of deferred financing costs & OID | - | 2.4 | 0.01 | - | 7.1 | 0.05 | ||||||||||||
Net income tax valuation allowance adjustments | - | 4.0 | 0.03 | - | 25.2 | 0.16 | ||||||||||||
As adjusted (non-GAAP) |
|
|
|
|
|
|
||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
|
|
|||||||||||||||||
Net | ||||||||||||||||||
Operating | Net | Diluted | Operating | Income | Diluted | |||||||||||||
Income |
Income (1) |
EPS | Income |
(Loss) (1) |
EPS | |||||||||||||
As reported |
|
|
|
|
$ (6.1 | ) | $ (0.04 | ) | ||||||||||
Adjustments: | ||||||||||||||||||
Amortization of purchased intangible assets | 44.1 | 28.7 | 0.19 | 132.4 | 86.1 | 0.55 | ||||||||||||
Restructuring costs | 1.6 | 1.0 | 0.01 | 17.0 | 10.5 | 0.07 | ||||||||||||
Equity-based incentive compensation | 2.1 | 1.2 | 0.01 | 5.4 | 3.3 | 0.02 | ||||||||||||
Asset impairments | 38.3 | 24.9 | 0.16 | 38.3 | 24.9 | 0.16 | ||||||||||||
Acquisition-related costs | 1.6 | 1.0 | 0.01 | 4.9 | 3.0 | 0.02 | ||||||||||||
Amortization of deferred financing costs & OID | - | 2.2 | 0.01 | - | 8.4 | 0.05 | ||||||||||||
Prior year warranty matter | 5.7 | 3.5 | 0.02 | 8.8 | 5.4 | 0.04 | ||||||||||||
Gain on sale of subsidiary | (1.5 | ) | (0.9 | ) | (0.01 | ) | (1.5 | ) | (0.9 | ) | (0.01 | ) | ||||||
Prior year customs matter | - | - | - | 2.0 | 1.3 | 0.01 | ||||||||||||
As adjusted (non-GAAP) |
|
|
|
|
|
|
||||||||||||
(1) The tax rates applied to adjustments reflect the tax expense or benefit based on the tax jurisdiction of the entity generating the adjustment. There are certain adjustments for which we expect little or no tax benefit.
|
||||||||||||||||||||
Segment Information |
||||||||||||||||||||
(Unaudited — dollars in millions) |
||||||||||||||||||||
Net Sales by Segment | ||||||||||||||||||||
% Change | ||||||||||||||||||||
Q3 2012 | Q2 2013 | Q3 2013 | YOY | Sequential | ||||||||||||||||
Wireless | $ | 535.5 | $ | 591.5 | $ | 552.6 | 3.2 | % | (6.6 | ) | % | |||||||||
Enterprise | 212.0 | 218.7 | 212.2 | 0.1 | % | (3.0 | ) | % | ||||||||||||
Broadband | 148.0 | 132.8 | 124.6 | (15.8 | ) | % | (6.2 | ) | % | |||||||||||
Inter-segment eliminations | (1.5 | ) | (2.1 | ) | (1.4 | ) | n/a | n/a | ||||||||||||
Total Net Sales | $ | 894.0 | $ | 940.9 | $ | 888.0 | (0.7 | ) | % | (5.6 | ) | % | ||||||||
Non-GAAP Adjusted Operating Income by Segment | ||||||||||||||||||||
% Change | ||||||||||||||||||||
Q3 2012 | Q2 2013 | Q3 2013 | YOY | Sequential | ||||||||||||||||
Wireless | $ | 100.4 | $ | 126.7 | $ | 116.3 | 15.8 | % | (8.2 | ) | % | |||||||||
Enterprise | 51.9 | 46.3 | 42.1 | (18.9 | ) | % | (9.1 | ) | % | |||||||||||
Broadband | 12.5 | 11.2 | 3.9 | (68.8 | ) | % | (65.2 | ) | % | |||||||||||
Total Non-GAAP Adjusted Operating Income | $ | 164.9 | $ | 184.2 | $ | 162.3 | (1.6 | ) | % | (11.9 | ) | % | ||||||||
Components may not sum to total due to rounding |
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Adjusted Operating Income by Segment |
||||||||||||||||
(Unaudited — dollars in millions) |
||||||||||||||||
Third Quarter 2013 Non-GAAP Adjusted Operating Income Reconciliation by Segment | ||||||||||||||||
Wireless | Enterprise | Broadband | Total | |||||||||||||
Operating income (loss), as reported | $ | 90.3 | $ | 21.7 | $ | (12.2 | ) | $ | 99.8 | |||||||
Amortization of purchased intangible assets | 22.0 | 17.3 | 4.6 | 44.0 | ||||||||||||
Restructuring costs | 1.4 | 0.1 | 3.5 | 4.9 | ||||||||||||
Equity-based incentive compensation | 1.9 | 1.2 | 0.5 | 3.6 | ||||||||||||
Asset impairments | - | - | 7.3 | 7.3 | ||||||||||||
Purchase accounting adjustments | - | 1.6 | - | 1.6 | ||||||||||||
Acquisition-related costs | 0.7 | 0.2 | 0.2 | 1.1 | ||||||||||||
Non-GAAP Adjusted operating income | $ | 116.3 | $ | 42.1 | $ | 3.9 | $ | 162.3 | ||||||||
Non-GAAP Adjusted operating margin % | 21.1 | % | 19.9 | % | 3.2 | % | 18.3 | % | ||||||||
Second Quarter 2013 Non-GAAP Adjusted Operating Income Reconciliation by Segment | ||||||||||||||||
Wireless | Enterprise | Broadband | Total | |||||||||||||
Operating income (loss), as reported | $ | 93.2 | $ | 26.6 | $ | (25.5 | ) | $ | 94.3 | |||||||
Amortization of purchased intangible assets | 22.0 | 17.1 | 4.6 | 43.7 | ||||||||||||
Restructuring costs | 7.5 | - | 2.3 | 9.7 | ||||||||||||
Equity-based incentive compensation | 2.5 | 1.5 | 0.6 | 4.6 | ||||||||||||
Asset impairments | - | - | 28.8 | 28.8 | ||||||||||||
Purchase accounting adjustments | - | 0.4 | - | 0.4 | ||||||||||||
Acquisition-related costs | 1.5 | 0.7 | 0.4 | 2.6 | ||||||||||||
Non-GAAP Adjusted operating income | $ | 126.7 | $ | 46.3 | $ | 11.2 | $ | 184.2 | ||||||||
Non-GAAP Adjusted operating margin % | 21.4 | % | 21.2 | % | 8.6 | % | 19.6 | % | ||||||||
First Quarter 2013 Non-GAAP Adjusted Operating Income Reconciliation by Segment | ||||||||||||||||
Wireless | Enterprise | Broadband | Total | |||||||||||||
Operating income (loss), as reported | $ | 62.4 | $ | 15.4 | $ | (2.4 | ) | $ | 75.4 | |||||||
Amortization of purchased intangible assets | 22.0 | 16.6 | 4.6 | 43.3 | ||||||||||||
Restructuring costs | 1.1 | 0.5 | 0.2 | 1.8 | ||||||||||||
Equity-based incentive compensation | 2.4 | 1.4 | 0.6 | 4.5 | ||||||||||||
Asset impairments | 5.6 | - | - | 5.6 | ||||||||||||
Acquisition-related costs | 0.9 | 0.4 | 0.3 | 1.6 | ||||||||||||
Non-GAAP Adjusted operating income | $ | 94.5 | $ | 34.3 | $ | 3.3 | $ | 132.2 | ||||||||
Non-GAAP Adjusted operating margin % | 19.0 | % | 17.8 | % | 2.8 | % | 16.4 | % | ||||||||
Components may not sum to total due to rounding |
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Adjusted Operating Income by Segment - Continued |
||||||||||||||||
(Unaudited, dollars in millions) |
||||||||||||||||
Fourth Quarter 2012 Non-GAAP Adjusted Operating Income Reconciliation by Segment | ||||||||||||||||
Wireless | Enterprise | Broadband | Total | |||||||||||||
Operating income, as reported | $ | 41.3 | $ | 26.1 | $ | 1.6 | $ | 69.1 | ||||||||
Amortization of purchased intangible assets | 22.0 | 16.6 | 4.6 | 43.3 | ||||||||||||
Restructuring costs | 5.2 | 0.3 | 0.5 | 6.0 | ||||||||||||
Equity-based incentive compensation | 1.3 | 0.4 | 0.4 | 2.1 | ||||||||||||
Asset impairments | 2.6 | - | - | 2.6 | ||||||||||||
Acquisition-related costs | 0.8 | 0.4 | 0.2 | 1.4 | ||||||||||||
Adjustment of prior year warranty matter | - | - | 0.1 | 0.1 | ||||||||||||
Non-GAAP Adjusted operating income | $ | 73.3 | $ | 43.9 | $ | 7.5 | $ | 124.7 | ||||||||
Non-GAAP Adjusted operating margin % | 14.2 | % | 21.0 | % | 6.1 | % | 14.7 | % | ||||||||
Third Quarter 2012 Non-GAAP Adjusted Operating Income Reconciliation by Segment | ||||||||||||||||
Wireless | Enterprise | Broadband | Total | |||||||||||||
Operating income, as reported | $ | 36.7 | $ | 34.6 | $ | 1.7 | $ | 73.0 | ||||||||
Amortization of purchased intangible assets | 22.9 | 16.6 | 4.6 | 44.1 | ||||||||||||
Restructuring costs | 1.6 | - | - | 1.6 | ||||||||||||
Equity-based incentive compensation | 1.3 | 0.4 | 0.3 | 2.1 | ||||||||||||
Asset impairments | 38.3 | - | - | 38.3 | ||||||||||||
Acquisition-related costs | 1.1 | 0.3 | 0.2 | 1.6 | ||||||||||||
Adjustment of prior year warranty matter | - | - | 5.7 | 5.7 | ||||||||||||
Gain on sale of subsidiary | (1.5 | ) | - | - | (1.5 | ) | ||||||||||
Non-GAAP Adjusted operating income | $ | 100.4 | $ | 51.9 | $ | 12.5 | $ | 164.9 | ||||||||
Non-GAAP Adjusted operating margin % | 18.8 | % | 24.5 | % | 8.5 | % | 18.4 | % | ||||||||
Components may not sum to total due to rounding | ||||||||||||||||
Investor Contacts:
+1
828-431-2540
or
+1 828-323-4848
or
News
Media Contact:
+1 708-236-6568
publicrelations@commscope.com
Source:
News Provided by Acquire Media