comm-8k_20201105.htm
false 0001517228 0001517228 2020-11-05 2020-11-05

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2020

 

COMMSCOPE HOLDING COMPANY, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-36146

27-4332098

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

1100 CommScope Place, SE

Hickory, North Carolina

 

28602

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (828) 324-2200

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

COMM

 

The NASDAQ Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

Item 2.02.  Results of Operations and Financial Condition.

On November 5, 2020, CommScope Holding Company, Inc. (the “Company”) issued a press release relating to its financial results for the third quarter of 2020. A copy of the press release, which is incorporated by reference herein, is attached hereto as Exhibit 99.1. Following the publication of the press release, the Company will host an earnings call during which its financial results for the third quarter of 2020 will be discussed.

The foregoing information (including the exhibit hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

Item 9.01.  Financial Statements and Exhibits.

 

Exhibit.

 

Description.

99.1

 

CommScope Holding Company, Inc. press release, dated November 5, 2020.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

   

 

 

 


 

INDEX OF EXHIBITS

 

Exhibit.

 

Description.

99.1

 

CommScope Holding Company, Inc. press release, dated November 5, 2020.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated:  November 5, 2020

 

 

COMMSCOPE HOLDING COMPANY, INC.

 

 

 

 

 

 

 

By:

/s/ Alexander W. Pease

 

 

 

Name:

Alexander W. Pease

 

 

 

Title:

Executive Vice President and

 

 

 

 

Chief Financial Officer

 

 

 

 

 

 

 

 

comm-ex991_6.htm

Exhibit 99.1

 

CommScope Reports Third Quarter 2020 Results

Strong execution delivered better than expected bottom line performance

Broadband Networks segment grew approximately 20% sequentially and year over year

Generated better than expected cash flow; year-to-date cash flow from operations over $338 million and non-GAAP adjusted free cash flow over $350 million

Third Quarter Highlights

 

Net sales of $2.168 billion; 3% improvement from Q2

 

GAAP net loss of $116.3 million

 

Non-GAAP adjusted EBITDA of $341.9 million; 22% improvement from Q2

 

Cash flow from operations of $172.2 million and non-GAAP adjusted free cash flow of $176.0 million

 

Resumed debt repayment with $100 million redemption of 6.00% senior notes due 2025 (“the 2025 Notes”) and an additional $100 million redemption of the 2025 Notes during October 2020

HICKORY, NC, November 5, 2020 — CommScope Holding Company, Inc. (NASDAQ: COMM), a global leader in connectivity solutions for communications networks, reported results for the quarter ended September 30, 2020.  

Summary of Consolidated Results

 

 

Q3

 

 

Q2

 

 

Q3

 

 

% Change

 

 

% Change

 

 

2020

 

 

2020

 

 

2019

 

 

Sequential

 

 

YOY

 

 

(unaudited - in millions, except per share amounts)

 

Net sales

$

2,168.1

 

 

$

2,102.8

 

 

$

2,380.2

 

 

 

3.1

%

 

 

(8.9

%)

GAAP net loss

 

(116.3

)

 

 

(321.1

)

 

 

(156.5

)

 

NM

 

 

NM

 

GAAP net loss per basic share

 

(0.66

)

 

 

(1.71

)

 

 

(0.88

)

 

NM

 

 

NM

 

Non-GAAP adjusted EBITDA (excluding

   special items) (1)

 

341.9

 

 

 

279.8

 

 

 

369.8

 

 

 

22.2

%

 

 

(7.5

%)

Non-GAAP adjusted net income

   (excluding special items) per diluted

   share (1)

 

0.51

 

 

 

0.32

 

 

 

0.55

 

 

 

59.4

%

 

 

(7.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM - Not meaningful

 

(1) See Description of Non-GAAP Financial Measures and Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures below

 

 


Since joining CommScope in October, I have been impressed by the team’s relentless focus on executing against our strategic objectives and delivering for our customers around the world,” said Chuck Treadway, president and chief executive officer. “Communication networks are essential to our economies, education system and for keeping us connected on a personal level. I couldn’t be happier to be a part of a company providing such critical network connectivity.

“As we look ahead, the Board and management team are focused on growing our business and creating long-term, profitable growth through a combination of investment opportunities and cost-cutting measures. While there remains much to do, we are confident in our ability to deliver enhanced profitability and unlock even greater value for CommScope and our shareholders. I am excited for CommScope to continue to play a critical role in advancing the 5G and 10G revolutions and shaping our global networks, today and in the future.”

Alex Pease, executive vice president and chief financial officer, said, “While we continue to expect that the current macroeconomic uncertainty will persist in the near-term, we are focused on balancing actions to improve our financial performance and flexibility. We will continue to aggressively manage expenses and reduce costs where possible. At the same time, we will make strategic investments, such as adding fiber cabling and connectivity capacity, that position the company to unlock growth opportunities for the business.”

Third Quarter Results and Comparison

Reconciliations of the reported GAAP results to non-GAAP adjusted segment results are included below.

Net sales in the third quarter of 2020 decreased 8.9% year over year to $2.17 billion. Net sales declined primarily due to year over year decreases in the Home Networks and Outdoor Wireless Networks segments.

CommScope generated a net loss of $(116.3) million, or $(0.66) per basic share, in the third quarter, compared to the prior year period's net loss of $(156.5) million, or $(0.88) per basic share. Non-GAAP adjusted net income for the third quarter of 2020 was $123.1 million, or $0.51 per diluted share, versus $126.9 million, or $0.55 per diluted share, in the third quarter of 2019.

Non-GAAP adjusted EBITDA decreased 7.5% to $341.9 million compared to the same period last year. Non-GAAP adjusted EBITDA improved to 15.8% of net sales compared to 15.5% of net sales in the third quarter of 2019. The Company estimates that third-quarter 2020 non-GAAP adjusted EBITDA was negatively impacted by approximately $10 million related to COVID-19 incremental costs.

 


Third Quarter Sales by Region

Sales by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

YOY

United States

 

$

1,318.2

 

 

$

1,353.6

 

 

$

1,432.7

 

 

 

(2.6

)

%

 

 

(8.0

)

%

Europe, Middle East and Africa

 

 

407.3

 

 

 

359.0

 

 

 

423.1

 

 

 

13.5

 

 

 

 

(3.7

)

 

Asia Pacific

 

 

219.1

 

 

 

201.9

 

 

 

251.3

 

 

 

8.5

 

 

 

 

(12.8

)

 

Caribbean and Latin America

 

 

149.9

 

 

 

124.0

 

 

 

187.6

 

 

 

20.9

 

 

 

 

(20.1

)

 

Canada

 

 

73.6

 

 

 

64.3

 

 

 

85.5

 

 

 

14.5

 

 

 

 

(13.9

)

 

Total net sales

 

$

2,168.1

 

 

$

2,102.8

 

 

$

2,380.2

 

 

 

3.1

 

%

 

 

(8.9

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Segment Results

Sales by Segment (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

YOY

Broadband

 

$

820.9

 

 

$

671.9

 

 

$

694.8

 

 

 

22.2

 

%

 

 

18.1

 

%

Home

 

 

563.6

 

 

 

624.0

 

 

 

826.4

 

 

 

(9.7

)

 

 

 

(31.8

)

 

Outdoor Wireless

 

 

271.8

 

 

 

328.4

 

 

 

334.4

 

 

 

(17.2

)

 

 

 

(18.7

)

 

Venue and Campus

 

 

511.8

 

 

 

478.5

 

 

 

524.6

 

 

 

7.0

 

 

 

 

(2.4

)

 

Total net sales

 

$

2,168.1

 

 

$

2,102.8

 

 

$

2,380.2

 

 

 

3.1

 

%

 

 

(8.9

)

%

Segment Operating Income (Loss) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

YOY

Broadband

 

$

76.7

 

 

$

8.9

 

 

$

(13.0

)

 

 

761.8

 

%

 

NM

 

 

Home

 

 

(3.7

)

 

 

(222.9

)

 

 

3.8

 

 

NM

 

 

 

 

(197.4

)

%

Outdoor Wireless

 

 

26.0

 

 

 

51.4

 

 

 

(2.2

)

 

 

(49.4

)

%

 

NM

 

 

Venue and Campus

 

 

(43.2

)

 

 

(32.2

)

 

 

(39.4

)

 

NM

 

 

 

NM

 

 

Total segment operating loss

 

$

55.8

 

 

$

(194.8

)

 

$

(50.8

)

 

NM

 

 

 

NM

 

 

NM – Not meaningful

Segment Adjusted EBITDA (See Description of Non-GAAP Financial Measures) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

YOY

Broadband

 

$

204.2

 

 

$

130.2

 

 

$

153.5

 

 

 

56.8

 

%

 

 

33.0

 

%

Home

 

 

28.5

 

 

 

35.4

 

 

 

59.7

 

 

 

(19.5

)

 

 

 

(52.3

)

 

Outdoor Wireless

 

 

53.6

 

 

 

76.0

 

 

 

75.3

 

 

 

(29.5

)

 

 

 

(28.8

)

 

Venue and Campus

 

 

55.6

 

 

 

38.2

 

 

 

81.3

 

 

 

45.5

 

 

 

 

(31.6

)

 

Total segment adjusted EBITDA

 

$

341.9

 

 

$

279.8

 

 

$

369.8

 

 

 

22.2

 

%

 

 

(7.5

)

%

(1) Starting January 1, 2020, the Company began reporting in the following four operating segments: Broadband Networks, Home Networks, Outdoor Wireless Networks and Venue and Campus Networks. All prior period amounts have been restated to reflect these operating segment changes.

Broadband Networks

 

Net sales of $820.9 million, increased 18.1% from prior year driven by growth in Network Cable & Connectivity and Network & Cloud.


Home Networks

 

Net sales of $563.6 million, down 31.8% from prior year driven by declines in Home Media Solutions, while Broadband Connectivity Devices remained relatively flat.

Outdoor Wireless Networks

 

Net sales of $271.8 million, down 18.7% from prior year driven by declines in both Macro Tower Solutions and Metro Cell Solutions.

Venue and Campus Networks

 

Net sales of $511.8 million, down 2.4% from prior year primarily driven by declines in Indoor Copper Enterprise. Results were partially offset by growth in Distributed Coverage and Capacity Solutions and RUCKUS Networks business.

Cash Flow and Balance Sheet

 

GAAP cash flow from operations of $172.2 million.

 

Non-GAAP adjusted free cash flow was $176.0 million after adjusting operating cash flow for $25.8 million of additions to property, plant and equipment, $24.8 million of cash paid for restructuring costs and $4.8 million of cash paid for transaction and integration costs.

 

Ended the quarter with $582.8 million in cash and cash equivalents.

 

As of September 30, 2020, the Company had no outstanding borrowings under its asset-based revolving credit facility and had availability of $733.6 million, after giving effect to borrowing base limitations and outstanding letters of credit. The Company has total liquidity of approximately $1.32 billion.

 

Redeemed $100 million aggregate principal amount of the 2025 Notes during the third quarter with an additional $100 million aggregate principal of the 2025 Notes redeemed during October 2020.

Conference Call, Webcast and Investor Presentation

As previously announced, CommScope will host a conference call today at 8:30 a.m. ET in which management will discuss third quarter 2020 results. The conference call will also be webcast.

The live, listen-only audio of the call will be available through a link on the Events and Presentations page of CommScope’s Investor Relations website.

A webcast replay will be archived on CommScope’s website for a limited period of time following the conference call.

During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.


About CommScope:
CommScope (NASDAQ: COMM) is pushing the boundaries of technology to create the world’s most advanced wired and wireless networks. Our global team of employees, innovators and technologists empower customers to anticipate what’s next and invent what’s possible. Discover more at www.commscope.com.

Follow us on Twitter and LinkedIn and like us on Facebook.

Sign up for our press releases and blog posts.

Investor Contact:
Kevin Powers, CommScope
+1 828-323-4970
Kevin.powers@commscope.com

News Media Contact:
Kris Kozamchak, CommScope
+1 972-792-3311
publicrelations@commscope.com


Non-GAAP Financial Measures

CommScope management believes that presenting certain non-GAAP financial measures enhances an investor’s understanding of our financial performance. CommScope management further believes that these financial measures are useful in assessing CommScope’s operating performance from period to period by excluding certain items that we believe are not representative of our core business. CommScope management also uses certain of these financial measures for business planning purposes and in measuring CommScope’s performance relative to that of its competitors. CommScope management believes these financial measures are commonly used by investors to evaluate CommScope’s performance and that of its competitors. However, CommScope’s use of the terms non-GAAP adjusted EBITDA, adjusted EBITDA and segment adjusted EBITDA as a percentage of sales, non-GAAP adjusted net income, non-GAAP adjusted diluted earnings per share, non-GAAP adjusted gross profit, non-GAAP adjusted operating expense and non-GAAP adjusted free cash flow may vary from that of others in its industry. These financial measures should not be considered as alternatives to operating income (loss), net income (loss), cash flow from operations or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance, operating cash flows or liquidity.

Forward Looking Statements

This press release or any other oral or written statements made by us or on our behalf may include forward-looking statements that reflect our current views with respect to future events and financial performance. These statements may discuss goals, intentions or expectations as to future plans, trends, events, results of operations or financial condition or otherwise, in each case, based on current beliefs of management, as well as assumptions made by, and information currently available to, such management. These forward-looking statements are generally identified by their use of such terms and phrases as “intend,” “goal,” “estimate,” “expect,” “project,” “projections,” “plans,” “potential,” “anticipate,” “should,” “could,” “designed to,” “foreseeable future,” “believe,” “think,” “scheduled,” “outlook,” “target,” “guidance” and similar expressions, although not all forward-looking statements contain such terms. This list of indicative terms and phrases is not intended to be all-inclusive.

These forward-looking statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, risks related to the ARRIS acquisition (including risks associated with the integration of the business and systems and that we may not realize estimated cost savings, synergies, growth or other anticipated benefits); our dependence on customers’ capital spending on data and communication systems; concentration of sales among a limited number of customers and channel partners; changes in technology; the scope, duration and impact of disease outbreaks and pandemics, such as COVID-19, on our business including employees, sites, operations, customers and supply chain; industry competition and the ability to retain customers through product innovation, introduction, and marketing; risks associated with our sales through channel partners; changes to the regulatory environment in which our customers operate; product quality or performance issues and associated warranty claims; our ability to maintain effective management information technology systems and to successfully implement major systems initiatives; cyber-security incidents, including data security breaches, ransomware or computer viruses; the risk our global manufacturing operations suffer


production or shipping delays, causing difficulty in meeting customer demands; the risk that internal production capacity or that of contract manufacturers may be insufficient to meet customer demand or quality standards; the use of open standards; the long-term impact of climate change; changes in cost and availability of key raw materials, components and commodities and the potential effect on customer pricing; risks associated with our dependence on a limited number of key suppliers for certain raw materials and components; the risk that contract manufacturers we rely on encounter production, quality, financial or other difficulties; our ability to integrate and fully realize anticipated benefits from prior or future divestitures, acquisitions or equity investments; potential difficulties in realigning global manufacturing capacity and capabilities among our global manufacturing facilities or those of our contract manufacturers that may affect our ability to meet customer demands for products; possible future restructuring actions; substantial indebtedness and restrictive debt covenants; our ability to incur additional indebtedness; our ability to generate cash to service our indebtedness; possible future impairment charges for fixed or intangible assets, including goodwill; income tax rate variability and ability to recover amounts recorded as deferred tax assets; our ability to attract and retain qualified key employees; labor unrest; obligations under our defined benefit employee benefit plans requiring plan contributions in excess of current estimates; significant international operations exposing us to economic, political and other risks, including the impact of variability in foreign exchange rates; our ability to comply with governmental anti-corruption laws and regulations and export and import controls worldwide; our ability to compete in international markets due to export and import controls to which we may be subject; the impact of Brexit; changes in the laws and policies in the United States affecting trade, including the risk and uncertainty related to tariffs or a potential global trade war that may impact our products; cost of protecting or defending intellectual property; costs and challenges of compliance with domestic and foreign environmental laws; the impact of litigation and similar regulatory proceedings that we are involved in or may become involved in, including the costs of such litigation; risks associated with stockholder activism, which could cause us to incur significant expense, hinder execution of our business strategy and impact the trading value of our securities; and other factors beyond our control. These and other factors are discussed in greater detail in our 2019 Annual Report on Form 10-K and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, and may be updated from time to time in our annual reports, quarterly reports, current reports and other filings we make with the Securities and Exchange Commission.

Although the information contained in this press release represents our best judgment as of the date of this release based on information currently available and reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation will not be material. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements, which speak only as of the date made. We are not undertaking any duty or obligation to update this information to reflect developments or information obtained after the date of this press release, except as otherwise may be required by law.

END



CommScope Holding Company, Inc.

 

Condensed Consolidated Statements of Operations

 

(Unaudited -- In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net sales

$

2,168.1

 

 

$

2,380.2

 

 

$

6,304.1

 

 

$

6,046.4

 

Cost of sales

 

1,432.6

 

 

 

1,770.3

 

 

 

4,271.3

 

 

 

4,378.5

 

Gross profit

 

735.5

 

 

 

609.9

 

 

 

2,032.8

 

 

 

1,667.9

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

296.7

 

 

 

305.8

 

 

 

898.7

 

 

 

972.0

 

Research and development

 

184.6

 

 

 

171.5

 

 

 

541.1

 

 

 

399.5

 

Amortization of purchased intangible assets

 

158.1

 

 

 

163.9

 

 

 

473.5

 

 

 

387.3

 

Restructuring costs, net

 

40.3

 

 

 

19.5

 

 

 

83.6

 

 

 

78.3

 

Asset impairments

 

 

 

 

 

 

 

206.7

 

 

 

 

Total operating expenses

 

679.7

 

 

 

660.7

 

 

 

2,203.6

 

 

 

1,837.1

 

Operating income (loss)

 

55.8

 

 

 

(50.8

)

 

 

(170.8

)

 

 

(169.2

)

Other income (expense), net

 

(16.9

)

 

 

1.5

 

 

 

(30.2

)

 

 

(3.6

)

Interest expense

 

(147.2

)

 

 

(160.7

)

 

 

(437.7

)

 

 

(423.5

)

Interest income

 

1.3

 

 

 

1.8

 

 

 

4.2

 

 

 

15.9

 

Loss before income taxes

 

(107.0

)

 

 

(208.2

)

 

 

(634.5

)

 

 

(580.4

)

Income tax (expense) benefit

 

(9.3

)

 

 

51.7

 

 

 

37.2

 

 

 

87.6

 

Net loss

 

(116.3

)

 

 

(156.5

)

 

 

(597.3

)

 

 

(492.8

)

Series A convertible preferred stock dividend

 

(14.1

)

 

 

(13.8

)

 

 

(41.8

)

 

 

(26.9

)

Deemed dividend on Series A convertible preferred stock

 

 

 

 

 

 

 

 

 

 

(3.0

)

Net loss attributable to common stockholders

$

(130.4

)

 

$

(170.3

)

 

$

(639.1

)

 

$

(522.7

)

Loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.66

)

 

$

(0.88

)

 

$

(3.26

)

 

$

(2.70

)

Diluted (a)

$

(0.66

)

 

$

(0.88

)

 

$

(3.26

)

 

$

(2.70

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

196.9

 

 

 

194.1

 

 

 

195.9

 

 

 

193.5

 

Diluted (a)

 

196.9

 

 

 

194.1

 

 

 

195.9

 

 

 

193.5

 

(a) Calculation of diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (basic and diluted)

$

(130.4

)

 

$

(170.3

)

 

$

(639.1

)

 

$

(522.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares (basic)

 

196.9

 

 

 

194.1

 

 

 

195.9

 

 

 

193.5

 

Dilutive effect of equity-based awards

 

 

 

 

 

 

 

 

 

 

 

Denominator (diluted)

 

196.9

 

 

 

194.1

 

 

 

195.9

 

 

 

193.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.

 



CommScope Holding Company, Inc.

 

Condensed Consolidated Balance Sheets

 

(In millions, except share amounts)

 

 

 

Unaudited

 

 

 

 

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

582.8

 

 

$

598.2

 

Accounts receivable, less allowance for doubtful accounts of

   $43.1 and $35.4, respectively

 

 

1,497.2

 

 

 

1,698.8

 

Inventories, net

 

 

1,104.5

 

 

 

975.9

 

Prepaid expenses and other current assets

 

 

230.9

 

 

 

238.9

 

Total current assets

 

 

3,415.4

 

 

 

3,511.8

 

Property, plant and equipment, net of accumulated depreciation

   of $665.5 and $553.8, respectively

 

 

673.3

 

 

 

723.8

 

Goodwill

 

 

5,254.1

 

 

 

5,471.7

 

Other intangible assets, net

 

 

3,795.5

 

 

 

4,263.6

 

Other noncurrent assets

 

 

562.7

 

 

 

460.7

 

Total assets

 

$

13,701.0

 

 

$

14,431.6

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,147.3

 

 

$

1,148.0

 

Accrued and other liabilities

 

 

878.3

 

 

 

862.0

 

Current portion of long-term debt

 

 

32.0

 

 

 

32.0

 

Total current liabilities

 

 

2,057.6

 

 

 

2,042.0

 

Long-term debt

 

 

9,589.3

 

 

 

9,800.4

 

Deferred income taxes

 

 

217.7

 

 

 

215.1

 

Other noncurrent liabilities

 

 

540.5

 

 

 

537.8

 

Total liabilities

 

 

12,405.1

 

 

 

12,595.3

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Series A convertible preferred stock, $0.01 par value

 

 

1,041.8

 

 

 

1,000.0

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value: Authorized shares: 200,000,000;

 

 

 

 

 

 

 

 

Issued and outstanding shares: 1,041,819 Series A convertible preferred stock

 

 

 

 

 

 

Common stock, $0.01 par value: Authorized shares: 1,300,000,000;

 

 

 

 

 

 

 

 

Issued and outstanding shares: 196,990,667 and 194,563,530,

 

 

 

 

 

 

 

 

respectively

 

 

2.1

 

 

 

2.0

 

Additional paid-in capital

 

 

2,494.2

 

 

 

2,445.1

 

Retained earnings (accumulated deficit)

 

 

(1,776.6

)

 

 

(1,179.3

)

Accumulated other comprehensive loss

 

 

(220.8

)

 

 

(197.0

)

Treasury stock, at cost: 8,498,082 shares and 7,411,382 shares,

 

 

 

 

 

 

 

 

respectively

 

 

(244.8

)

 

 

(234.5

)

Total stockholders' equity

 

 

254.1

 

 

 

836.3

 

Total liabilities and stockholders' equity

 

$

13,701.0

 

 

$

14,431.6

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.

 



CommScope Holding Company, Inc.

 

Condensed Consolidated Statements of Cash Flows

 

(Unaudited -- In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(116.3

)

 

$

(156.5

)

 

$

(597.3

)

 

$

(492.8

)

Adjustments to reconcile net loss to net cash generated by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

209.9

 

 

 

213.5

 

 

 

618.8

 

 

 

514.5

 

Equity-based compensation

 

34.0

 

 

 

28.0

 

 

 

90.0

 

 

 

58.7

 

Deferred income taxes

 

(27.2

)

 

 

(66.9

)

 

 

(96.6

)

 

 

(172.4

)

Asset impairments

 

 

 

 

 

 

 

206.7

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

167.4

 

 

 

469.3

 

 

 

200.9

 

 

 

165.3

 

Inventories

 

(56.8

)

 

 

224.0

 

 

 

(130.3

)

 

 

356.3

 

Prepaid expenses and other assets

 

20.5

 

 

 

39.6

 

 

 

32.2

 

 

 

63.8

 

Accounts payable and other liabilities

 

(87.7

)

 

 

(226.9

)

 

 

(25.0

)

 

 

(228.0

)

Other

 

28.4

 

 

 

(2.0

)

 

 

39.1

 

 

 

(5.0

)

Net cash generated by operating activities

 

172.2

 

 

 

522.1

 

 

 

338.5

 

 

 

260.4

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(25.8

)

 

 

(24.3

)

 

 

(73.5

)

 

 

(72.3

)

Proceeds from sale of property, plant and equipment

 

0.1

 

 

 

0.5

 

 

 

0.2

 

 

 

1.2

 

Proceeds from sale of long-term investments

 

 

 

 

3.8

 

 

 

 

 

 

9.3

 

Cash paid for ARRIS acquisition, net of cash acquired

 

 

 

 

(3.5

)

 

 

 

 

 

(5,053.4

)

Cash paid for Cable Exchange acquisition

 

(3.5

)

 

 

 

 

 

(3.5

)

 

 

(11.0

)

Other

 

 

 

 

 

 

 

 

 

 

1.1

 

Net cash used in investing activities

 

(29.2

)

 

 

(23.5

)

 

 

(76.8

)

 

 

(5,125.1

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt repaid

 

(1,058.0

)

 

 

(200.0

)

 

 

(1,174.0

)

 

 

(2,753.3

)

Long-term debt proceeds

 

700.0

 

 

 

 

 

 

950.0

 

 

 

6,933.0

 

Debt issuance costs

 

(11.6

)

 

 

(2.7

)

 

 

(11.6

)

 

 

(120.8

)

Debt extinguishment costs

 

(14.9

)

 

 

 

 

 

(14.9

)

 

 

 

Series A convertible preferred stock proceeds

 

 

 

 

 

 

 

 

 

 

1,000.0

 

Dividends paid on Series A convertible preferred stock

 

 

 

 

(26.9

)

 

 

 

 

 

(29.9

)

Proceeds from the issuance of common shares under

   equity-based compensation plans

 

0.1

 

 

 

0.3

 

 

 

1.0

 

 

 

3.0

 

Tax withholding payments for vested equity-based

   compensation awards

 

(4.0

)

 

 

(2.9

)

 

 

(10.3

)

 

 

(12.3

)

Net cash generated by (used in) financing activities

 

(388.4

)

 

 

(232.2

)

 

 

(259.8

)

 

 

5,019.7

 

Effect of exchange rate changes on cash and cash equivalents

 

4.8

 

 

 

(5.3

)

 

 

(17.3

)

 

 

(4.1

)

Change in cash and cash equivalents

 

(240.6

)

 

 

261.1

 

 

 

(15.4

)

 

 

150.9

 

Cash and cash equivalents at beginning of period

 

823.4

 

 

 

348.0

 

 

 

598.2

 

 

 

458.2

 

Cash and cash equivalents at end of period

$

582.8

 

 

$

609.1

 

 

$

582.8

 

 

$

609.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.

 



CommScope Holding Company, Inc.

 

Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures

 

(Unaudited -- In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

Ended

 

 

Three Months

Ended

 

 

Nine Months

Ended

 

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

 

 

2020

 

 

2019

 

Net loss, as reported

 

$

(321.1

)

 

$

(116.3

)

 

$

(156.5

)

 

$

(597.3

)

 

$

(492.8

)

Income tax (benefit) expense, as reported

 

 

(15.1

)

 

 

9.3

 

 

 

(51.7

)

 

 

(37.2

)

 

 

(87.6

)

Interest income, as reported

 

 

(0.8

)

 

 

(1.3

)

 

 

(1.8

)

 

 

(4.2

)

 

 

(15.9

)

Interest expense, as reported

 

 

141.4

 

 

 

147.2

 

 

 

160.7

 

 

 

437.7

 

 

 

423.5

 

Other (income) expense, net, as reported

 

 

0.8

 

 

 

16.9

 

 

 

(1.5

)

 

 

30.2

 

 

 

3.6

 

Operating income (loss), as reported

 

$

(194.8

)

 

$

55.8

 

 

$

(50.8

)

 

$

(170.8

)

 

$

(169.2

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of purchased intangible assets

 

 

157.6

 

 

 

158.1

 

 

 

163.9

 

 

 

473.5

 

 

 

387.3

 

Restructuring costs, net

 

 

19.6

 

 

 

40.3

 

 

 

19.5

 

 

 

83.6

 

 

 

78.3

 

Equity-based compensation

 

 

32.5

 

 

 

34.0

 

 

 

28.0

 

 

 

90.0

 

 

 

58.7

 

Asset impairments

 

 

206.7

 

 

 

 

 

 

 

 

 

206.7

 

 

 

 

Transaction and integration costs

 

 

7.6

 

 

 

4.8

 

 

 

2.2

 

 

 

17.8

 

 

 

189.8

 

Acquisition accounting adjustments

 

 

5.2

 

 

 

5.1

 

 

 

108.7

 

 

 

15.8

 

 

 

272.9

 

Patent claims and litigation

 

 

7.5

 

 

 

(1.4

)

 

 

55.0

 

 

 

11.4

 

 

 

55.0

 

Executive severance

 

 

 

 

 

6.3

 

 

 

 

 

 

6.3

 

 

 

 

Depreciation

 

 

37.9

 

 

 

38.9

 

 

 

43.3

 

 

 

118.7

 

 

 

101.0

 

Total adjustments to operating loss

 

 

474.5

 

 

 

286.1

 

 

 

420.6

 

 

 

1,023.8

 

 

 

1,143.0

 

Non-GAAP adjusted EBITDA

 

$

279.8

 

 

$

341.9

 

 

$

369.8

 

 

$

853.0

 

 

$

973.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, as reported

 

$

(321.1

)

 

$

(116.3

)

 

$

(156.5

)

 

$

(597.3

)

 

$

(492.8

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pretax adjustments to adjusted EBITDA

 

 

436.7

 

 

 

247.2

 

 

 

377.3

 

 

 

905.1

 

 

 

1,042.0

 

Pretax amortization of debt issuance costs and

   OID (1)

 

 

6.7

 

 

 

12.8

 

 

 

7.4

 

 

 

26.5

 

 

 

25.5

 

Pretax acquisition related interest (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.2

 

Pretax loss on debt transactions (2)

 

 

 

 

 

14.9

 

 

 

 

 

 

14.9

 

 

 

 

Tax effects of adjustments and other tax items (3)

 

 

(45.3

)

 

 

(35.5

)

 

 

(101.3

)

 

 

(122.1

)

 

 

(232.2

)

Non-GAAP adjusted net income

 

$

76.9

 

 

$

123.1

 

 

$

126.9

 

 

$

227.1

 

 

$

372.7

 

GAAP EPS, as reported (4)

 

$

(1.71

)

 

$

(0.66

)

 

$

(0.88

)

 

$

(3.26

)

 

$

(2.70

)

Non-GAAP adjusted diluted EPS (5)

 

$

0.32

 

 

$

0.51

 

 

$

0.55

 

 

$

0.96

 

 

$

1.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Included in interest expense.

 

(2) Included in other income (expense), net.

 

(3) The tax rates applied to adjustments reflect the tax expense or benefit based on the tax jurisdiction of the entity generating the adjustment. There are certain items for which we expect little or no tax effect.

 

(4) For the three months ended June 30, 2020 and the three and nine months ended September 30, 2020 and 2019, GAAP EPS was calculated using net loss attributable to common stockholders in the numerator, which includes the impact of the Series A convertible preferred stock dividend, because of the net loss position.

 

(5) The Company’s definition of non-GAAP adjusted diluted EPS is non-GAAP adjusted net income, excluding the Series A convertible preferred stock dividend, divided by weighted average shares outstanding assuming the if-converted method, which reflects the conversion of the Series A convertible preferred stock.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Components may not sum to total due to rounding

 

See Description of Non-GAAP Financial Measures

 



CommScope Holding Company, Inc.

Sales by Region

(Unaudited -- In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

% Change

 

 

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

 

 

YOY

 

 

United States

 

$

1,318.2

 

 

$

1,353.6

 

 

$

1,432.7

 

 

 

(2.6

)

%

 

 

(8.0

)

%

Europe, Middle East and Africa

 

 

407.3

 

 

 

359.0

 

 

 

423.1

 

 

 

13.5

 

 

 

 

(3.7

)

 

Asia Pacific

 

 

219.1

 

 

 

201.9

 

 

 

251.3

 

 

 

8.5

 

 

 

 

(12.8

)

 

Caribbean and Latin America

 

 

149.9

 

 

 

124.0

 

 

 

187.6

 

 

 

20.9

 

 

 

 

(20.1

)

 

Canada

 

 

73.6

 

 

 

64.3

 

 

 

85.5

 

 

 

14.5

 

 

 

 

(13.9

)

 

Total net sales

 

$

2,168.1

 

 

$

2,102.8

 

 

$

2,380.2

 

 

 

3.1

 

%

 

 

(8.9

)

%



CommScope Holding Company, Inc.

Segment Information

(Unaudited -- In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Segment (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

YOY

Broadband

 

$

820.9

 

 

$

671.9

 

 

$

694.8

 

 

 

22.2

 

%

 

 

18.1

 

%

Home

 

 

563.6

 

 

 

624.0

 

 

 

826.4

 

 

 

(9.7

)

 

 

 

(31.8

)

 

Outdoor Wireless

 

 

271.8

 

 

 

328.4

 

 

 

334.4

 

 

 

(17.2

)

 

 

 

(18.7

)

 

Venue and Campus

 

 

511.8

 

 

 

478.5

 

 

 

524.6

 

 

 

7.0

 

 

 

 

(2.4

)

 

Total net sales

 

$

2,168.1

 

 

$

2,102.8

 

 

$

2,380.2

 

 

 

3.1

 

%

 

 

(8.9

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

 

 

Q3 2020

 

 

Q2 2020

 

 

Q3 2019

 

 

Sequential

 

YOY

Broadband

 

$

204.2

 

 

$

130.2

 

 

$

153.5

 

 

 

56.8

 

%

 

 

33.0

 

%

Home

 

 

28.5

 

 

 

35.4

 

 

 

59.7

 

 

 

(19.5

)

 

 

 

(52.3

)

 

Outdoor Wireless

 

 

53.6

 

 

 

76.0

 

 

 

75.3

 

 

 

(29.5

)

 

 

 

(28.8

)

 

Venue and Campus

 

 

55.6

 

 

 

38.2

 

 

 

81.3

 

 

 

45.5

 

 

 

 

(31.6

)

 

Total segment adjusted EBITDA

 

$

341.9

 

 

$

279.8

 

 

$

369.8

 

 

 

22.2

 

%

 

 

(7.5

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) As of January 1, 2020, the Company began reporting in the following four operating segments: Broadband Networks, Home Networks, Outdoor Wireless Networks and Venue and Campus Networks. All prior period amounts have been restated to reflect these operating segment changes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components may not sum to total due to rounding

See Description of Non-GAAP Financial Measures

 

 



 

CommScope Holding Company, Inc.

 

Reconciliation of GAAP to Segment Adjusted EBITDA

 

(Unaudited -- In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2020 Segment Adjusted EBITDA Reconciliation (1)

 

 

 

Broadband

 

 

Home

 

 

Outdoor Wireless

 

 

Venue and

Campus

 

 

Total

 

Operating income (loss), as reported

 

$

76.7

 

 

$

(3.7

)

 

$

26.0

 

 

$

(43.2

)

 

$

55.8

 

Amortization of purchased intangible

   assets

 

 

81.2

 

 

 

26.0

 

 

 

11.4

 

 

 

39.6

 

 

 

158.1

 

Restructuring costs, net

 

 

11.7

 

 

 

3.8

 

 

 

5.9

 

 

 

18.9

 

 

 

40.3

 

Equity-based compensation

 

 

13.1

 

 

 

6.5

 

 

 

4.0

 

 

 

10.3

 

 

 

34.0

 

Transaction and integration costs

 

 

1.7

 

 

 

0.9

 

 

 

0.9

 

 

 

1.3

 

 

 

4.8

 

Acquisition accounting adjustments

 

 

2.8

 

 

 

0.5

 

 

 

 

 

 

1.7

 

 

 

5.1

 

Patent claims and litigation

 

 

 

 

 

(15.1

)

 

 

 

 

 

13.7

 

 

 

(1.4

)

Executive severance

 

 

2.2

 

 

 

1.2

 

 

 

1.2

 

 

 

1.7

 

 

 

6.3

 

Depreciation

 

 

14.8

 

 

 

8.3

 

 

 

4.1

 

 

 

11.7

 

 

 

38.9

 

Segment adjusted EBITDA

 

$

204.2

 

 

$

28.5

 

 

$

53.6

 

 

$

55.6

 

 

$

341.9

 

Segment adjusted EBITDA % of sales

 

 

24.9

%

 

 

5.1

%

 

 

19.7

%

 

 

10.9

%

 

 

15.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter 2020 Segment Adjusted EBITDA Reconciliation (1)

 

 

 

Broadband

 

 

Home

 

 

Outdoor Wireless

 

 

Venue and

Campus

 

 

Total

 

Operating income (loss), as reported

 

$

8.9

 

 

$

(222.9

)

 

$

51.4

 

 

$

(32.2

)

 

$

(194.8

)

Amortization of purchased intangible

   assets

 

 

76.8

 

 

 

26.0

 

 

 

11.4

 

 

 

43.4

 

 

 

157.5

 

Restructuring costs, net

 

 

8.9

 

 

 

4.9

 

 

 

3.9

 

 

 

1.9

 

 

 

19.6

 

Equity-based compensation

 

 

12.5

 

 

 

6.2

 

 

 

3.8

 

 

 

9.9

 

 

 

32.5

 

Asset impairments

 

 

 

 

 

206.7

 

 

 

 

 

 

 

 

 

206.7

 

Transaction and integration costs

 

 

2.7

 

 

 

1.4

 

 

 

1.4

 

 

 

2.1

 

 

 

7.6

 

Acquisition accounting adjustments

 

 

3.0

 

 

 

0.5

 

 

 

 

 

 

1.7

 

 

 

5.2

 

Patent claims and litigation

 

 

3.0

 

 

 

4.5

 

 

 

 

 

 

 

 

 

7.5

 

Depreciation

 

 

14.5

 

 

 

8.0

 

 

 

4.0

 

 

 

11.4

 

 

 

37.9

 

Segment adjusted EBITDA

 

$

130.2

 

 

$

35.4

 

 

$

76.0

 

 

$

38.2

 

 

$

279.8

 

Segment adjusted EBITDA % of sales

 

 

19.4

%

 

 

5.7

%

 

 

23.1

%

 

 

8.0

%

 

 

13.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2019 Segment Adjusted EBITDA Reconciliation (1)

 

 

 

Broadband

 

 

Home

 

 

Outdoor Wireless

 

 

Venue and

Campus

 

 

Total

 

Operating income (loss), as reported

 

$

(13.0

)

 

$

3.8

 

 

$

(2.2

)

 

$

(39.4

)

 

$

(50.8

)

Amortization of purchased intangible

   assets

 

 

72.0

 

 

 

33.7

 

 

 

12.2

 

 

 

45.8

 

 

 

163.9

 

Restructuring costs, net

 

 

5.6

 

 

 

6.8

 

 

 

1.1

 

 

 

5.9

 

 

 

19.5

 

Equity-based compensation

 

 

11.2

 

 

 

4.9

 

 

 

3.5

 

 

 

8.4

 

 

 

28.0

 

Transaction and integration costs

 

 

2.0

 

 

 

(3.5

)

 

 

1.4

 

 

 

2.2

 

 

 

2.2

 

Acquisition accounting adjustments

 

 

57.7

 

 

 

3.3

 

 

 

 

 

 

47.8

 

 

 

108.7

 

Patent claims and litigation

 

 

 

 

 

 

 

 

55.0

 

 

 

 

 

 

55.0

 

Depreciation

 

 

17.7

 

 

 

10.7

 

 

 

4.3

 

 

 

10.6

 

 

 

43.3

 

Segment adjusted EBITDA

 

$

153.5

 

 

$

59.7

 

 

$

75.3

 

 

$

81.3

 

 

$

369.8

 

Segment adjusted EBITDA % of sales

 

 

22.1

%

 

 

7.2

%

 

 

22.5

%

 

 

15.5

%

 

 

15.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) As of January 1, 2020, the Company began reporting in the following four operating segments: Broadband Networks, Home Networks, Outdoor Wireless Networks and Venue and Campus Networks. All prior period amounts have been restated to reflect these operating segment changes.

 

Components may not sum to total due to rounding

 

See Description of Non-GAAP Financial Measures

 

 


CommScope Holding Company, Inc.

 

Adjusted Free Cash Flow

 

(Unaudited -- In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2019

 

 

Q4 2019

 

 

Q1 2020

 

 

Q2 2020

 

 

Q3 2020

 

Cash flow from operations

 

$

522.1

 

 

$

336.0

 

 

$

(42.7

)

 

$

209.1

 

 

$

172.2

 

Capital expenditures

 

 

(24.3

)

 

 

(31.8

)

 

 

(23.9

)

 

 

(23.8

)

 

 

(25.8

)

Free cash flow

 

 

497.8

 

 

 

304.2

 

 

 

(66.6

)

 

 

185.3

 

 

 

146.4

 

Transaction and integration costs

 

 

10.0

 

 

 

5.5

 

 

 

3.4

 

 

 

9.1

 

 

 

4.8

 

Restructuring

 

 

27.2

 

 

 

12.9

 

 

 

20.1

 

 

 

23.0

 

 

 

24.8

 

Adjusted Free Cash Flow

 

$

535.0

 

 

$

322.6

 

 

$

(43.1

)

 

$

217.4

 

 

$

176.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Description of Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CommScope Holding Company, Inc.

 

Quarterly Adjusted Gross Profit and Adjusted Operating Expense

 

(Unaudited -- In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP to Non-GAAP Adjusted Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2019

 

Q4 2019

 

Q1 2020

 

Q2 2020

 

Q3 2020

 

Gross profit, as reported

$

609.9

 

$

736.2

 

$

641.2

 

$

656.1

 

$

735.5

 

Equity-based compensation

 

3.7

 

 

5.8

 

 

3.8

 

 

5.2

 

 

5.5

 

Acquisition accounting adjustments

 

108.7

 

 

(8.6

)

 

5.5

 

 

5.2

 

 

5.1

 

Patent claims and litigation

 

55.0

 

 

 

 

5.3

 

 

7.5

 

 

(1.4

)

Adjusted gross profit

$

777.3

 

$

733.4

 

$

655.8

 

$

674.0

 

$

744.7

 

Adjusted gross profit as % of sales

 

32.7

%

 

31.9

%

 

32.3

%

 

32.1

%

 

34.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP to Non-GAAP Adjusted Operating Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2019

 

Q4 2019

 

Q1 2020

 

Q2 2020

 

Q3 2020

 

Selling, general and administrative, as reported

$

305.8

 

$

305.1

 

$

311.1

 

$

290.9

 

$

296.7

 

Research and development, as reported

 

171.5

 

 

179.1

 

 

180.4

 

 

176.1

 

 

184.6

 

Operating expenses

$

477.3

 

$

484.2

 

$

491.5

 

$

467.0

 

$

481.3

 

Equity-based compensation

 

24.3

 

 

26.2

 

 

19.7

 

 

27.3

 

 

28.5

 

Transaction and integration costs

 

2.2

 

 

5.3

 

 

5.4

 

 

7.6

 

 

4.8

 

Executive severance

 

 

 

 

 

 

 

 

 

6.3

 

Adjusted operating expense

$

450.8

 

$

452.7

 

$

466.4

 

$

432.1

 

$

441.7

 

Adjusted operating expense as % of sales

 

18.9

%

 

19.7

%

 

22.9

%

 

20.5

%

 

20.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components may not sum to total due to rounding

 

See Description of Non-GAAP Financial Measures